JPY 828.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.1 Billion | 4.08 Billion | 2.51 Billion | 1.32 Billion | 1.13 Billion | 898.55 Million |
Total Current Assets | 5.87 Billion | 2.84 Billion | 1.94 Billion | 1.17 Billion | 1.04 Billion | 398 Thousand |
Cash And Short Term Investments | 3.69 Billion | 1.28 Billion | 874.71 Million | 481.67 Million | 585.3 Million | 470.01 Million |
Cash and Cash Equivalents | 3.69 Billion | 1.28 Billion | 874.71 Million | 481.67 Million | 585.3 Million | 470.01 Million |
Short Term Investments | - | - | -2.32 Million | -5.1 Million | - | - |
Net Receivables | 2.01 Billion | 1.46 Billion | 1 Billion | 646 Million | 459.41 Million | 334.8 Million |
Inventory | - | 3.94 Million | 4.65 Million | 10.79 Million | 301 Thousand | 398 Thousand |
Other Current Assets | 160.78 Million | 86.49 Million | 59 Million | 33.06 Million | -1.56 Million | 16.19 Million |
Total Non-Current Assets | 1.22 Billion | 1.24 Billion | 564.01 Million | 153.02 Million | 94.32 Million | 77.14 Million |
Net PPE | 42.4 Million | 163.19 Million | 124.66 Million | 90.82 Million | 52.87 Million | 11.25 Million |
Good Will And Intangible Assets | 1.05 Billion | 1.01 Billion | 340.58 Million | 34.35 Million | 10.27 Million | 536.99 Thousand |
Good Will | 939.05 Million | 890.77 Million | 287.48 Million | 26.22 Million | - | - |
Intangible Assets | 112.19 Million | 126.88 Million | 53.09 Million | 8.13 Million | 10.27 Million | - |
Long-Term Investments | 24.84 Million | 41.41 Million | 79.2 Million | 15.1 Million | 10 Million | 10 Million |
Tax Assets | 13.55 Million | 22.2 Million | 18.87 Million | 12.61 Million | 12.8 Million | 16.55 Million |
Other Non Current Assets | 97.5 Million | 499 Thousand | 684 Thousand | 119 Thousand | 8.37 Million | 38.79 Million |
Other Assets | 1.00 | 2000.00 | 3000.00 | 3000.00 | 3000.00 | 821.01 Million |
Total Liabilities | 4.21 Billion | 3.18 Billion | 1.77 Billion | 742.83 Million | 634.36 Million | 610.71 Million |
Total Current Liabilities | 2.86 Billion | 1.95 Billion | 1.12 Billion | 638.74 Million | 466.7 Million | 500.88 Million |
Account Payables | 935.49 Million | 711.83 Million | 517.03 Million | 266.34 Million | 217.62 Million | 240.62 Million |
Tax Payables | - | 43.96 Million | 66.79 Million | 38.73 Million | 56.24 Million | 36.4 Million |
Short Term Debt | 623.2 Million | 597.47 Million | 172.45 Million | 63.57 Million | 79.66 Million | 57.41 Million |
Deferred Revenue | 248.87 Million | 447.7 Million | 288.45 Million | 209.78 Million | 166.01 Million | 36.4 Million |
Other Current Liabilities | 1.05 Billion | 197.27 Million | 149.64 Million | 99.04 Million | 3.4 Million | 166.43 Million |
Total Non Current Liabilities | 1.34 Billion | 1.23 Billion | 646.86 Million | 104.08 Million | 167.66 Million | 109.82 Million |
Long-Term Debt | 1.34 Billion | 1.21 Billion | 646.86 Million | 104.08 Million | 167.65 Million | 109.82 Million |
Deferred Revenue Non Current | - | -19.73 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.02 Million | 19.74 Million | 2000.00 | 2000.00 | 2000.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.88 Billion | 897.07 Million | 736.91 Million | 581.72 Million | 503.41 Million | 287.84 Million |
Stock Holders Equity | 2.88 Billion | 897.07 Million | 736.91 Million | 581.72 Million | 503.41 Million | 287.84 Million |
Common Stock | 1.03 Billion | 144.88 Million | 139.58 Million | 129.96 Million | 128.71 Million | 61.09 Million |
Retained Earnings | 770.61 Million | 602.73 Million | 453.55 Million | 318.86 Million | 243.05 Million | 162.72 Million |
Accumulated other comprehensive income | 9.16 Million | 6 Million | 5 Million | 5 Million | 3.02 Million | 3.02 Million |
Common Stock Equity | 2.88 Billion | 897.07 Million | 736.91 Million | 581.72 Million | 503.41 Million | 287.84 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 24.84 Million | 41.41 Million | 76.88 Million | 10 Million | 10 Million | 10 Million |
Total Debt | 1.97 Billion | 1.81 Billion | 819.32 Million | 167.65 Million | 247.32 Million | 167.24 Million |
Net Debt | -1.72 Billion | 522.78 Million | -55.39 Million | -314.01 Million | -337.97 Million | -302.77 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 7.1 Billion | 6.61 Billion | 4.69 Billion | 4.22 Billion | 4.08 Billion | 4.08 Billion |
Total Current Assets | 5.87 Billion | 5.29 Billion | 3.33 Billion | 3.01 Billion | 2.84 Billion | 2.84 Billion |
Cash And Short Term Investments | 3.69 Billion | 3.25 Billion | 1.49 Billion | 1.3 Billion | 1.28 Billion | 1.28 Billion |
Cash and Cash Equivalents | 3.69 Billion | 3.25 Billion | 1.49 Billion | 1.3 Billion | 1.28 Billion | 1.28 Billion |
Short Term Investments | - | - | -4000.00 | - | - | - |
Net Receivables | 2.01 Billion | 1.9 Billion | 1.7 Billion | 1.56 Billion | 1.46 Billion | 1.46 Billion |
Inventory | - | - | 21.56 Million | 43.69 Million | 3.94 Million | 3.94 Million |
Other Current Assets | 160.78 Million | 137.06 Million | 116.78 Million | 100.07 Million | 86.49 Million | 86.49 Million |
Total Non-Current Assets | 1.22 Billion | 1.32 Billion | 1.36 Billion | 1.21 Billion | 1.24 Billion | 1.24 Billion |
Net PPE | 42.4 Million | 49.06 Million | 168.18 Million | 163.16 Million | 163.19 Million | 163.19 Million |
Good Will And Intangible Assets | 1.05 Billion | 1.09 Billion | 1.12 Billion | 984.11 Million | 1.01 Billion | 1.01 Billion |
Good Will | 939.05 Million | 980.43 Million | 1.01 Billion | 862.29 Million | 890.77 Million | 890.77 Million |
Intangible Assets | 112.19 Million | 111.05 Million | 116.58 Million | 121.81 Million | 126.88 Million | 126.88 Million |
Long-Term Investments | 24.84 Million | 42.05 Million | 42.13 Million | 41.44 Million | 41.41 Million | 41.41 Million |
Tax Assets | 13.55 Million | 483 Thousand | 24.42 Million | 24.76 Million | 22.2 Million | 22.2 Million |
Other Non Current Assets | 97.5 Million | 139.13 Million | 994 Thousand | 791 Thousand | 499 Thousand | 499 Thousand |
Other Assets | 1.00 | - | 4000.00 | 4000.00 | 2000.00 | 2000.00 |
Total Liabilities | 4.21 Billion | 3.9 Billion | 3.8 Billion | 3.32 Billion | 3.18 Billion | 3.18 Billion |
Total Current Liabilities | 2.86 Billion | 2.37 Billion | 2.11 Billion | 2 Billion | 1.95 Billion | 1.95 Billion |
Account Payables | 935.49 Million | 896.37 Million | 768.63 Million | 799.02 Million | 711.83 Million | 711.83 Million |
Tax Payables | - | 46.69 Million | 55.13 Million | 33.21 Million | 43.96 Million | 43.96 Million |
Short Term Debt | 623.2 Million | 569.41 Million | 576.05 Million | 551.65 Million | 597.47 Million | 597.47 Million |
Deferred Revenue | 248.87 Million | 46.69 Million | 471.42 Million | 473.92 Million | 447.7 Million | 447.7 Million |
Other Current Liabilities | 1.05 Billion | 859.99 Million | 302.17 Million | 175.44 Million | 197.27 Million | 197.27 Million |
Total Non Current Liabilities | 1.34 Billion | 1.53 Billion | 1.68 Billion | 1.32 Billion | 1.23 Billion | 1.23 Billion |
Long-Term Debt | 1.34 Billion | 1.52 Billion | 1.66 Billion | 1.3 Billion | 1.21 Billion | 1.21 Billion |
Deferred Revenue Non Current | - | - | - | - | -19.73 Million | -19.73 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.02 Million | 5.06 Million | 23.23 Million | 23.75 Million | 19.74 Million | 19.74 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.88 Billion | 2.71 Billion | 889.9 Million | 903.31 Million | 897.07 Million | 897.07 Million |
Stock Holders Equity | 2.88 Billion | 2.71 Billion | 889.9 Million | 903.31 Million | 897.07 Million | 897.07 Million |
Common Stock | 1.03 Billion | 1.03 Billion | 144.95 Million | 144.88 Million | 144.88 Million | 144.88 Million |
Retained Earnings | 770.61 Million | 632.72 Million | 593.4 Million | 608.16 Million | 602.73 Million | 602.73 Million |
Accumulated other comprehensive income | 9.16 Million | 7.31 Million | 8 Million | 6 Million | 6 Million | 6 Million |
Common Stock Equity | 2.88 Billion | 2.71 Billion | 889.9 Million | 903.31 Million | 897.07 Million | 897.07 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 24.84 Million | 42.05 Million | 42.13 Million | 41.44 Million | 41.41 Million | 41.41 Million |
Total Debt | 1.97 Billion | 2.09 Billion | 2.24 Billion | 1.85 Billion | 1.81 Billion | 1.81 Billion |
Net Debt | -1.72 Billion | -1.15 Billion | 751.25 Million | 550.63 Million | 522.78 Million | 522.78 Million |
LCFY
1278
TKGSF
PNRG
0LI9
5965