USD 363.6
(-8.92%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.15 Billion | 1.4 Billion | 860.53 Million | 904.97 Million | 737.45 Million | 877.13 Million |
Total Current Assets | 916.01 Million | 1.16 Billion | 621.57 Million | 694.15 Million | 586.64 Million | 753.81 Million |
Cash And Short Term Investments | 126.34 Million | 114.93 Million | 136.65 Million | 250.73 Million | 143.54 Million | 308.01 Million |
Cash and Cash Equivalents | 126.34 Million | 114.82 Million | 136.22 Million | 249.41 Million | 142.61 Million | 238.14 Million |
Short Term Investments | - | 109 Thousand | 427 Thousand | 1.32 Million | 925 Thousand | 69.86 Million |
Net Receivables | 169.14 Million | 167.78 Million | 119.62 Million | 172.28 Million | 142.16 Million | 156.04 Million |
Inventory | 462.03 Million | 862.34 Million | 352.1 Million | 253.78 Million | 291.87 Million | 275.88 Million |
Other Current Assets | 123.46 Million | 21.97 Million | 13.19 Million | 17.34 Million | 9.06 Million | 13.86 Million |
Total Non-Current Assets | 238.39 Million | 239.35 Million | 238.95 Million | 210.81 Million | 150.8 Million | 123.31 Million |
Net PPE | 128.89 Million | 144.33 Million | 144.46 Million | 119.07 Million | 102.96 Million | 13.61 Million |
Good Will And Intangible Assets | 4.16 Million | 5.69 Million | 7.22 Million | 8.68 Million | 3.06 Million | 3.25 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.16 Million | 5.69 Million | 7.22 Million | 8.68 Million | 3.06 Million | 3.25 Million |
Long-Term Investments | -35.93 Million | -1.00 | -1.00 | 1.03 Million | 513 Thousand | 36.58 Million |
Tax Assets | 35.93 Million | 23.7 Million | 22.43 Million | 18.76 Million | 4.1 Million | 4.17 Million |
Other Non Current Assets | 105.34 Million | 65.62 Million | 64.83 Million | 63.26 Million | 40.15 Million | 65.68 Million |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 1.05 Billion | 1.52 Billion | 1.24 Billion | 902.27 Million | 1.03 Billion | 777.85 Million |
Total Current Liabilities | 284.79 Million | 351.81 Million | 310.95 Million | 276.41 Million | 264.29 Million | 179.18 Million |
Account Payables | 51.09 Million | 154.15 Million | 83.66 Million | 112.07 Million | 155.54 Million | 38.72 Million |
Tax Payables | 23.47 Million | 19.3 Million | 14.06 Million | 14.49 Million | 30.96 Million | 25.55 Million |
Short Term Debt | 36.5 Million | 50.84 Million | 36.6 Million | 33.01 Million | 31.12 Million | 30.67 Million |
Deferred Revenue | 20.33 Million | 17.91 Million | 20.76 Million | 21.61 Million | 16.46 Million | 15.33 Million |
Other Current Liabilities | 176.85 Million | 128.91 Million | 169.91 Million | 109.71 Million | 61.16 Million | 94.45 Million |
Total Non Current Liabilities | 774.56 Million | 1.17 Billion | 932.45 Million | 625.86 Million | 768.61 Million | 598.66 Million |
Long-Term Debt | 669.87 Million | 1.04 Billion | 762.62 Million | 467.03 Million | 628.43 Million | 464.7 Million |
Deferred Revenue Non Current | 13.41 Million | 7.77 Million | 5.82 Million | 8.56 Million | 6.25 Million | 6.52 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 90.77 Million | 120.93 Million | 148.19 Million | 136.28 Million | 115.38 Million | 126.17 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 95.06 Million | -115.73 Million | -382.87 Million | 2.69 Million | -295.45 Million | 99.27 Million |
Stock Holders Equity | 95.06 Million | -115.73 Million | -382.87 Million | 2.69 Million | -295.45 Million | 99.27 Million |
Common Stock | 60 Thousand | 60 Thousand | 60 Thousand | 63 Thousand | 64 Thousand | 69 Thousand |
Retained Earnings | 84.35 Million | -120.51 Million | -383.11 Million | 2.63 Million | -295.97 Million | 98.81 Million |
Accumulated other comprehensive income | - | - | -474 Thousand | 1000.00 | 9000.00 | 393 Thousand |
Common Stock Equity | 95.06 Million | -115.73 Million | -382.87 Million | 2.69 Million | -295.45 Million | 99.27 Million |
Capital Lease Obligation | 50.9 Million | 46.05 Million | 54.02 Million | 32.25 Million | 18.53 Million | - |
Total Investments | -35.93 Million | 109 Thousand | 427 Thousand | 2.35 Million | 1.43 Million | 106.45 Million |
Total Debt | 706.38 Million | 1.13 Billion | 853.25 Million | 532.3 Million | 678.09 Million | 495.37 Million |
Net Debt | 580.04 Million | 1.02 Billion | 717.03 Million | 282.88 Million | 535.47 Million | 257.22 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.15 Billion | 1.15 Billion | 1.22 Billion | 1.33 Billion | 1.38 Billion | 1.4 Billion |
Total Current Assets | 916.01 Million | 916.01 Million | 1 Billion | 1.1 Billion | 1.15 Billion | 1.16 Billion |
Cash And Short Term Investments | 126.34 Million | 126.34 Million | 102.49 Million | 97.66 Million | 108.56 Million | 114.93 Million |
Cash and Cash Equivalents | 126.34 Million | 126.34 Million | 102.48 Million | 97.6 Million | 108.52 Million | 114.82 Million |
Short Term Investments | - | - | 8000.00 | 61 Thousand | 41 Thousand | 109 Thousand |
Net Receivables | 169.14 Million | 169.14 Million | 187.56 Million | 171.41 Million | 168.66 Million | 167.78 Million |
Inventory | 585.49 Million | 462.03 Million | 683.69 Million | 818.08 Million | 854.49 Million | 862.34 Million |
Other Current Assets | 35.03 Million | 123.46 Million | 27.06 Million | 18.56 Million | 21.95 Million | 21.97 Million |
Total Non-Current Assets | 238.39 Million | 238.39 Million | 222.97 Million | 229.18 Million | 234.44 Million | 239.35 Million |
Net PPE | 128.89 Million | 128.89 Million | 130.6 Million | 135.43 Million | 140.13 Million | 144.33 Million |
Good Will And Intangible Assets | - | 4.16 Million | 4.55 Million | 4.94 Million | 5.33 Million | 5.69 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 4.16 Million | 4.55 Million | 4.94 Million | 5.33 Million | 5.69 Million |
Long-Term Investments | - | -35.93 Million | - | - | - | -1.00 |
Tax Assets | 35.93 Million | 35.93 Million | 23.02 Million | 23.45 Million | 23.58 Million | 23.7 Million |
Other Non Current Assets | 73.57 Million | 105.34 Million | 64.79 Million | 65.33 Million | 65.39 Million | 65.62 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 1.05 Billion | 1.05 Billion | 1.19 Billion | 1.35 Billion | 1.45 Billion | 1.52 Billion |
Total Current Liabilities | 284.79 Million | 284.79 Million | 253.52 Million | 287.78 Million | 338.11 Million | 351.81 Million |
Account Payables | 51.09 Million | 51.09 Million | 65.3 Million | 92.29 Million | 124.22 Million | 154.15 Million |
Tax Payables | 23.47 Million | 23.47 Million | 9.19 Million | 9.76 Million | 39.94 Million | 19.3 Million |
Short Term Debt | 50.23 Million | 36.5 Million | 50.51 Million | 50.92 Million | 50.78 Million | 50.84 Million |
Deferred Revenue | 20.33 Million | 20.33 Million | 18.81 Million | 18.2 Million | 19.63 Million | 17.91 Million |
Other Current Liabilities | 163.13 Million | 176.85 Million | 118.89 Million | 126.35 Million | 143.47 Million | 128.91 Million |
Total Non Current Liabilities | 774.56 Million | 774.56 Million | 944.38 Million | 1.06 Billion | 1.11 Billion | 1.17 Billion |
Long-Term Debt | 669.87 Million | 669.87 Million | 839 Million | 958.13 Million | 1 Billion | 1.04 Billion |
Deferred Revenue Non Current | 13.41 Million | 13.41 Million | 11.13 Million | 9.74 Million | 7.93 Million | 7.77 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 90.77 Million | 90.77 Million | 94.02 Million | 94.74 Million | 97.67 Million | 120.93 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 95.06 Million | 95.06 Million | 25.87 Million | -15.72 Million | -63.06 Million | -115.73 Million |
Stock Holders Equity | 95.06 Million | 95.06 Million | 25.87 Million | -15.72 Million | -63.06 Million | -115.73 Million |
Common Stock | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand |
Retained Earnings | 84.35 Million | 84.35 Million | 16.82 Million | -23.18 Million | -69.03 Million | -120.51 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 95.06 Million | 95.06 Million | 25.87 Million | -15.72 Million | -63.06 Million | -115.73 Million |
Capital Lease Obligation | 37.17 Million | 50.9 Million | 37.49 Million | 39.65 Million | 44.01 Million | 46.05 Million |
Total Investments | - | -35.93 Million | 8000.00 | 61 Thousand | 41 Thousand | 109 Thousand |
Total Debt | 757.28 Million | 706.38 Million | 927.01 Million | 1.04 Billion | 1.1 Billion | 1.13 Billion |
Net Debt | 630.94 Million | 580.04 Million | 824.52 Million | 951.11 Million | 993.52 Million | 1.02 Billion |
5965
7352
LCFY
5534
4182
PNRG