Premier Anti-Aging Co., Ltd. (4934.T)
JPY 829.0
(2.09%)
JPY 829.0
(2.09%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 20.35 Billion | 26.4 Billion | 33.91 Billion | 32.81 Billion | 20.5 Billion | 11.92 Billion |
| Cost of Revenue | 4.25 Billion | 7.15 Billion | 7.28 Billion | 6.38 Billion | 4.02 Billion | 2.21 Billion |
| Gross Profit | 16.1 Billion | 19.24 Billion | 26.62 Billion | 26.42 Billion | 16.48 Billion | 9.71 Billion |
| Operating Expenses | 15.96 Billion | 19.85 Billion | 24.21 Billion | 21.74 Billion | 14.82 Billion | 9.46 Billion |
| Selling, General and Administrative Expenses | 15.96 Billion | 19.28 Billion | 23.78 Billion | 21.49 Billion | 14.7 Billion | 9.39 Billion |
| Research and Development Expenses | 495 Million | 589.42 Million | 432.21 Million | 211.19 Million | 88.02 Million | 39.18 Million |
| Other Expenses | - | 22.45 Million | -311 Thousand | -32.42 Million | -2.12 Million | 399 Thousand |
| Cost and Expenses | 20.22 Billion | 27.01 Billion | 31.49 Billion | 28.13 Billion | 18.85 Billion | 11.68 Billion |
| Operating Income | 139 Million | -611.68 Million | 2.41 Billion | 4.68 Billion | 1.65 Billion | 242.55 Million |
| Interest Expense | 22 Million | 18.79 Million | 14.87 Million | 14.84 Million | 16.14 Million | 7.09 Million |
| Income Tax Expense | 581 Million | 74.48 Million | 1.14 Billion | 1.85 Billion | 492.73 Million | 60.75 Million |
| Earnings before Tax | -902 Million | -659.48 Million | 2.57 Billion | 4.65 Billion | 1.63 Billion | 235.09 Million |
| Net Income | -1.48 Billion | -733.97 Million | 1.42 Billion | 2.79 Billion | 1.14 Billion | 174.33 Million |
| Earnings Per Share Basic | -170.06 | -84.17 | 163.35 | 320.37 | 131.43 | 20.04 |
| Earnings Per Share Diluted | -170.06 | -84.17 | 163.11 | 320.37 | 131.43 | 20.04 |
| Weighted Average Shares Outstanding | 8.72 Million | 8.72 Million | 8.72 Million | 8.71 Million | 8.7 Million | 8.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.72 Million | 8.72 Million | 8.73 Million | 8.71 Million | 8.7 Million | 8.7 Million |
| Gross Margin | 0.79 | 0.73 | 0.79 | 0.81 | 0.80 | 0.81 |
| EBIT Margin | -0.03 | -0.01 | 0.08 | 0.14 | 0.08 | 0.02 |
| Profit Margin | -0.07 | -0.03 | 0.04 | 0.09 | 0.06 | 0.01 |
| EBITDA | -627 Million | -432.24 Million | 2.67 Billion | 4.71 Billion | 1.68 Billion | 271.88 Million |
| Earnings Before Tax Margin | 0.01 | -0.02 | 0.07 | 0.14 | 0.08 | 0.02 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 4.92 Billion | 4.79 Billion | 5.38 Billion | 5.26 Billion | 26.4 Billion | 5.79 Billion |
| Cost of Revenue | 1.17 Billion | 923 Million | 1.09 Billion | 1.07 Billion | 7.15 Billion | 2.23 Billion |
| Gross Profit | 3.74 Billion | 3.86 Billion | 4.29 Billion | 4.19 Billion | 19.24 Billion | 3.55 Billion |
| Operating Expenses | 3.6 Billion | 3.65 Billion | 4.46 Billion | 4.23 Billion | 19.85 Billion | 4.21 Billion |
| Selling, General and Administrative Expenses | 3.6 Billion | 3.5 Billion | 4.36 Billion | 4.12 Billion | - | 3.99 Billion |
| Research and Development Expenses | 131 Million | 151 Million | 103 Million | 110 Million | - | 212.47 Million |
| Other Expenses | 3.6 Billion | 5 Million | 2 Million | -4 Million | 22.45 Million | 2.37 Million |
| Cost and Expenses | 4.78 Billion | 4.58 Billion | 5.55 Billion | 5.3 Billion | 27.01 Billion | 6.44 Billion |
| Operating Income | 136 Million | 208 Million | -169 Million | -35 Million | -611.68 Million | -654.22 Million |
| Interest Expense | 6 Million | 5 Million | 6 Million | 5 Million | 18.79 Million | 6.34 Million |
| Income Tax Expense | -4 Million | 8 Million | 568 Million | 9 Million | 74.48 Million | -122.24 Million |
| Earnings before Tax | -38 Million | 244 Million | -1.08 Billion | -26 Million | -659.48 Million | -702.93 Million |
| Net Income | -33 Million | 235 Million | -1.65 Billion | -35 Million | -733.97 Million | -580.69 Million |
| Earnings Per Share Basic | -3.78 | 26.95 | -189.21 | -4.01 | - | -66.59 |
| Earnings Per Share Diluted | -3.78 | 26.95 | -189.21 | -4.01 | - | -66.59 |
| Weighted Average Shares Outstanding | 8.72 Million | 8.72 Million | 8.72 Million | 8.72 Million | 8.72 Million | 8.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.72 Million | 8.72 Million | 8.72 Million | 8.72 Million | 8.72 Million | 8.72 Million |
| Gross Margin | 0.76 | 0.81 | 0.80 | 0.80 | 0.73 | 0.61 |
| EBIT Margin | -0.01 | 0.06 | -0.02 | -0.00 | - | -0.11 |
| Profit Margin | -0.01 | 0.05 | -0.31 | -0.01 | -0.03 | -0.10 |
| EBITDA | -32 Million | 282 Million | -130 Million | -21 Million | - | -648.32 Million |
| Earnings Before Tax Margin | 0.03 | 0.04 | -0.03 | -0.01 | -0.02 | -0.11 |
MHUBF
MANUGRAPH
FTIIW
EXNN
AIKO
BEMHY