USD 0.2
(2.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2 Million | 186.78 Thousand | - | 67.36 Thousand | - |
Cost of Revenue | 93.86 Thousand | 949.29 Thousand | - | 67.08 Thousand | - |
Gross Profit | 1.91 Million | -762.51 Thousand | - | 287.00 | - |
Operating Expenses | 9.49 Million | 8.44 Million | 8.86 Million | 3.16 Million | 3.8 Million |
Selling, General and Administrative Expenses | 7.99 Million | 6.56 Million | 5.22 Million | 1.49 Million | 1.11 Million |
Research and Development Expenses | 206.81 Thousand | 1.73 Million | 3.63 Million | 1.66 Million | 2.69 Million |
Other Expenses | 1.29 Million | - | - | 45.21 Thousand | - |
Cost and Expenses | 9.49 Million | 8.44 Million | 8.86 Million | 3.16 Million | 3.8 Million |
Operating Income | -7.49 Million | -8.43 Million | -9.33 Million | -3.12 Million | -3.8 Million |
Interest Expense | 114.33 Thousand | 88.62 Thousand | 275.77 Thousand | 111.58 Thousand | 250.53 Thousand |
Income Tax Expense | - | -139.85 Thousand | 39.21 Thousand | -49.49 Thousand | -171.86 Thousand |
Earnings before Tax | -6.48 Million | -8.52 Million | -9.64 Million | -3.24 Million | -4.04 Million |
Net Income | -6.48 Million | -8.52 Million | -9.64 Million | -3.24 Million | -4.04 Million |
Earnings Per Share Basic | -0.14 | -0.26 | -0.36 | -0.13 | -0.16 |
Earnings Per Share Diluted | -0.14 | -0.26 | -0.36 | -0.13 | -0.16 |
Weighted Average Shares Outstanding | 46.48 Million | 33.38 Million | 26.73 Million | 25 Million | 25 Million |
Weighted Average Shares Outstanding (Diluted) | 46.48 Million | 33.38 Million | 26.73 Million | 25 Million | 25 Million |
Gross Margin | 0.95 | -4.08 | - | 0.00 | - |
EBIT Margin | -3.62 | -45.15 | - | -46.46 | - |
Profit Margin | -3.23 | -45.67 | - | -48.18 | - |
EBITDA | -7.28 Million | -8.43 Million | -9.33 Million | -3.12 Million | -3.8 Million |
Earnings Before Tax Margin | -3.73 | -45.15 | - | -46.46 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 455.56 Thousand | 775.74 Thousand | 2 Million | 641.48 Thousand | 650.97 Thousand | 375.07 Thousand |
Cost of Revenue | 291.12 Thousand | 336.32 Thousand | 93.86 Thousand | 7670.00 | 1.19 Million | 1.18 Million |
Gross Profit | 164.44 Thousand | 439.42 Thousand | 1.91 Million | 633.81 Thousand | -544.4 Thousand | -812.75 Thousand |
Operating Expenses | 1.7 Million | 1.68 Million | 9.29 Million | 1.8 Million | 2.35 Million | 2.5 Million |
Selling, General and Administrative Expenses | 913.87 Thousand | 809.02 Thousand | - | 1.79 Million | 1.84 Million | 1.94 Million |
Research and Development Expenses | 768.63 Thousand | 874.06 Thousand | - | 17.53 Thousand | 47.33 Thousand | 6498.00 |
Other Expenses | 388.00 | 513.00 | 988.9 Thousand | 202.00 | 297.89 Thousand | 690.8 Thousand |
Cost and Expenses | 2 Million | 2.01 Million | 9.38 Million | 1.81 Million | 2.35 Million | 2.5 Million |
Operating Income | -1.54 Million | -1.24 Million | -7.37 Million | -1.17 Million | -1.73 Million | -2.16 Million |
Interest Expense | 23.93 Thousand | 23.79 Thousand | 114.33 Thousand | 30.11 Thousand | 30.11 Thousand | 30.11 Thousand |
Income Tax Expense | 24.31 Thousand | -16.45 Thousand | -74.03 Thousand | -36.14 Thousand | 328.01 Thousand | 720.92 Thousand |
Earnings before Tax | -1.59 Million | -1.27 Million | -6.48 Million | -1.24 Million | -1.39 Million | -1.52 Million |
Net Income | -1.59 Million | -1.27 Million | -6.48 Million | -1.24 Million | -1.39 Million | -1.52 Million |
Earnings Per Share Basic | -0.02 | -0.02 | - | -0.02 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.02 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 68.13 Million | 68.13 Million | 46.48 Million | 62.38 Million | 47.89 Million | 46.34 Million |
Weighted Average Shares Outstanding (Diluted) | 68.13 Million | 68.13 Million | 46.48 Million | 62.38 Million | 47.89 Million | 46.34 Million |
Gross Margin | 0.36 | 0.57 | 0.95 | 0.99 | -0.84 | -2.17 |
EBIT Margin | -3.33 | -1.57 | - | -1.82 | -2.11 | -3.75 |
Profit Margin | -3.50 | -1.65 | -3.23 | -1.95 | -2.15 | -4.07 |
EBITDA | -1.51 Million | -1.21 Million | - | -1.16 Million | -1.37 Million | -1.4 Million |
Earnings Before Tax Margin | -3.39 | -1.60 | -3.67 | -1.83 | -2.66 | -5.77 |
MANUGRAPH
FTIIW
0R6M
AIKO
BEMHY
4934