Bemco Hydraulics Limited (BEMHY.BO)
INR 1282.15
(-2.83%)
INR 1282.15
(-2.83%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 844.98 Million | 451.15 Million | 626.86 Million | 624.27 Million | 324.37 Million | 482.84 Million |
| Cost of Revenue | 483.01 Million | 237.94 Million | 386.5 Million | 397.53 Million | 140.93 Million | 277.51 Million |
| Gross Profit | 361.97 Million | 213.21 Million | 240.36 Million | 226.74 Million | 183.44 Million | 205.32 Million |
| Operating Expenses | 132.9 Million | 152.66 Million | 137.81 Million | 134.47 Million | 153.21 Million | 157.61 Million |
| Selling, General and Administrative Expenses | 132.9 Million | 14.75 Million | 16.87 Million | 15.32 Million | 12.26 Million | 14.69 Million |
| Research and Development Expenses | - | 721 Thousand | 977 Thousand | 977 Thousand | 981 Thousand | 978 Thousand |
| Other Expenses | - | 3.03 Million | 3.77 Million | 2.9 Million | 3.25 Million | 4.2 Million |
| Cost and Expenses | 615.91 Million | 390.6 Million | 524.32 Million | 532 Million | 294.14 Million | 435.13 Million |
| Operating Income | 229.06 Million | 61.85 Million | 108.95 Million | 95.24 Million | 33.4 Million | 48.56 Million |
| Interest Expense | 17.99 Million | 9.87 Million | 12.35 Million | 16.15 Million | 16.21 Million | 18.26 Million |
| Income Tax Expense | 38.86 Million | 7.36 Million | 22.73 Million | 30.36 Million | 7.15 Million | 8.92 Million |
| Earnings before Tax | 118.28 Million | 46.3 Million | 80.67 Million | 69.78 Million | 6.06 Million | 19.19 Million |
| Net Income | 79.41 Million | 38.93 Million | 57.93 Million | 39.41 Million | -1.08 Million | 10.27 Million |
| Earnings Per Share Basic | 36.32 | 17.81 | 26.49 | 18.03 | -0.50 | 4.70 |
| Earnings Per Share Diluted | 36.32 | 17.81 | 26.49 | 18.03 | -0.50 | 4.70 |
| Weighted Average Shares Outstanding | 2.18 Million | 2.18 Million | 2.18 Million | 2.18 Million | 2.18 Million | 2.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.18 Million | 2.18 Million | 2.18 Million | 2.18 Million | 2.18 Million | 2.18 Million |
| Gross Margin | 0.43 | 0.47 | 0.38 | 0.36 | 0.57 | 0.43 |
| EBIT Margin | 0.17 | 0.14 | 0.16 | 0.15 | 0.10 | 0.10 |
| Profit Margin | 0.09 | 0.09 | 0.09 | 0.06 | -0.00 | 0.02 |
| EBITDA | 144 Million | 72.83 Million | 116.46 Million | 103.72 Million | 40.74 Million | 57.87 Million |
| Earnings Before Tax Margin | 0.27 | 0.14 | 0.17 | 0.15 | 0.10 | 0.10 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 142.38 Million | 844.98 Million | 283.16 Million | 134.51 Million | 204.4 Million | 222.9 Million |
| Cost of Revenue | 104.71 Million | 618.9 Million | 201.95 Million | 55.31 Million | 116.67 Million | 145.7 Million |
| Gross Profit | 37.66 Million | 226.08 Million | 81.2 Million | 79.19 Million | 87.72 Million | 77.19 Million |
| Operating Expenses | 21.89 Million | 100.53 Million | 39.97 Million | 58.1 Million | 54.24 Million | 47.45 Million |
| Selling, General and Administrative Expenses | 21.89 Million | - | 39.97 Million | 22.38 Million | 20.46 Million | 17.71 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.19 Million | 10.72 Million | 4.27 Million | 1.84 Million | 3.44 Million | 1.16 Million |
| Cost and Expenses | 126.61 Million | 719.43 Million | 241.93 Million | 113.41 Million | 170.92 Million | 193.16 Million |
| Operating Income | 15.77 Million | 125.55 Million | 41.23 Million | 22.94 Million | 33.48 Million | 29.73 Million |
| Interest Expense | 5.5 Million | 17.99 Million | 5.27 Million | 4.51 Million | 4.08 Million | 4.12 Million |
| Income Tax Expense | 7.58 Million | 38.86 Million | 18.72 Million | 6.69 Million | 6.58 Million | 6.86 Million |
| Earnings before Tax | 12.45 Million | 118.28 Million | 40.23 Million | 18.43 Million | 32.84 Million | 26.77 Million |
| Net Income | 4.87 Million | 79.41 Million | 21.51 Million | 11.73 Million | 26.25 Million | 19.91 Million |
| Earnings Per Share Basic | 2.23 | - | 9.84 | 5.37 | 12.00 | 9.11 |
| Earnings Per Share Diluted | 2.23 | - | 9.84 | 5.37 | 12.00 | 9.11 |
| Weighted Average Shares Outstanding | 2.18 Million | 2.18 Million | 2.18 Million | 2.18 Million | 2.18 Million | 2.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.18 Million | 2.18 Million | 2.18 Million | 2.18 Million | 2.18 Million | 2.18 Million |
| Gross Margin | 0.26 | 0.27 | 0.29 | 0.59 | 0.43 | 0.35 |
| EBIT Margin | 0.13 | - | 0.15 | 0.18 | 0.19 | 0.15 |
| Profit Margin | 0.03 | 0.09 | 0.08 | 0.09 | 0.13 | 0.09 |
| EBITDA | 18.87 Million | - | 43.71 Million | 24.64 Million | 38.78 Million | 32.58 Million |
| Earnings Before Tax Margin | 0.11 | 0.15 | 0.15 | 0.17 | 0.16 | 0.13 |
4934
MHUBF
MANUGRAPH
SHIVACEM
EXNN
AIKO