Shiva Cement Limited (SHIVACEM.BO)
INR 40.79
(-0.76%)
INR 40.79
(-0.76%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.46 Billion | - | 34.65 Million | 284.52 Million | 323.86 Million | 293.75 Million |
| Cost of Revenue | 2.16 Billion | 6.69 Million | 13.11 Million | 108.93 Million | 100.86 Million | 128.07 Million |
| Gross Profit | 1.3 Billion | -6.69 Million | 21.54 Million | 175.58 Million | 223 Million | 165.67 Million |
| Operating Expenses | 677.44 Million | 682.42 Million | 148.93 Million | 347.87 Million | 370.8 Million | 309.36 Million |
| Selling, General and Administrative Expenses | 581.45 Million | 25.84 Million | 22.05 Million | 44.25 Million | 53.35 Million | 52.33 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.95 Million | 34.73 Million | 75 Thousand | 35.82 Million | 60 Thousand | 1.92 Million |
| Cost and Expenses | 3.4 Billion | 689.11 Million | 162.05 Million | 456.8 Million | 471.66 Million | 437.44 Million |
| Operating Income | 66.95 Million | -720.26 Million | -161.22 Million | -172.28 Million | -147.8 Million | -149.77 Million |
| Interest Expense | 1 Billion | 128.42 Million | 87.81 Million | 149.56 Million | 145.35 Million | 144.22 Million |
| Income Tax Expense | -233.01 Million | -281.71 Million | -89.98 Million | -75.14 Million | -78.11 Million | -77.95 Million |
| Earnings before Tax | -916.26 Million | -1.08 Billion | -345.17 Million | -294.82 Million | -306.35 Million | -290.53 Million |
| Net Income | -683.24 Million | -804.7 Million | -255.19 Million | -219.68 Million | -228.23 Million | -212.58 Million |
| Earnings Per Share Basic | -3.50 | -4.13 | -1.31 | -1.13 | -1.17 | -1.09 |
| Earnings Per Share Diluted | -3.27 | -4.13 | -1.31 | -1.13 | -1.17 | -1.09 |
| Weighted Average Shares Outstanding | 195 Million | 195 Million | 195 Million | 195 Million | 195 Million | 195 Million |
| Weighted Average Shares Outstanding (Diluted) | 208.91 Million | 195 Million | 195 Million | 195 Million | 195 Million | 195 Million |
| Gross Margin | 0.38 | - | 0.62 | 0.62 | 0.69 | 0.56 |
| EBIT Margin | 0.12 | - | -1.52 | -0.19 | -0.21 | -0.23 |
| Profit Margin | -0.20 | - | -7.36 | -0.77 | -0.70 | -0.72 |
| EBITDA | 413.54 Million | -409.38 Million | -193.91 Million | -72.16 Million | -87.08 Million | -65.71 Million |
| Earnings Before Tax Margin | 0.02 | - | -4.65 | -0.61 | -0.46 | -0.51 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 505.33 Million | 966.09 Million | 3.46 Billion | 1.44 Billion | 978.5 Million | 1.04 Billion |
| Cost of Revenue | 542.43 Million | 784.54 Million | 2.56 Billion | 986.95 Million | 247.49 Million | 229.95 Million |
| Gross Profit | -37.09 Million | 181.54 Million | 902.39 Million | 457.55 Million | 731.01 Million | 814.32 Million |
| Operating Expenses | 166.76 Million | 200.49 Million | 828.66 Million | 314.47 Million | 793.72 Million | 774.4 Million |
| Selling, General and Administrative Expenses | 166.76 Million | 200.49 Million | - | 314.47 Million | 168.95 Million | 185.95 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 7.96 Million | 24.46 Million | 8.28 Million | 6.39 Million | 9.43 Million |
| Cost and Expenses | 709.19 Million | 985.04 Million | 3.39 Billion | 1.3 Billion | 1.04 Billion | 1 Billion |
| Operating Income | -203.85 Million | -18.94 Million | 73.73 Million | 143.07 Million | -62.7 Million | 39.92 Million |
| Interest Expense | 265.04 Million | 281.53 Million | 1.01 Billion | 304.02 Million | 382.25 Million | 311.66 Million |
| Income Tax Expense | -118.41 Million | -75.99 Million | -233.01 Million | -34.53 Million | -113.91 Million | -67.93 Million |
| Earnings before Tax | -454.48 Million | -292.51 Million | -916.26 Million | -152.66 Million | -438.21 Million | -262.19 Million |
| Net Income | -336.06 Million | -216.51 Million | -683.24 Million | -118.12 Million | -324.3 Million | -194.25 Million |
| Earnings Per Share Basic | -1.69 | -1.09 | - | -0.61 | -1.66 | -1.00 |
| Earnings Per Share Diluted | -1.69 | -1.09 | - | -0.61 | -1.66 | -1.00 |
| Weighted Average Shares Outstanding | 198.64 Million | 198.64 Million | 195 Million | 195 Million | 195 Million | 195 Million |
| Weighted Average Shares Outstanding (Diluted) | 198.64 Million | 198.64 Million | 195 Million | 195 Million | 195 Million | 195 Million |
| Gross Margin | -0.07 | 0.19 | 0.26 | 0.32 | 0.75 | 0.78 |
| EBIT Margin | -0.14 | 0.09 | - | 0.17 | 0.06 | 0.12 |
| Profit Margin | -0.67 | -0.22 | -0.20 | -0.08 | -0.33 | -0.19 |
| EBITDA | -71.32 Million | 89.03 Million | - | 247.24 Million | 57.97 Million | 128.1 Million |
| Earnings Before Tax Margin | -0.40 | -0.02 | 0.02 | 0.10 | -0.06 | 0.04 |
EXNN
AIKO
BEMHY
GDSTW
TETEU
PGDC