JPY 829.0
(2.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11 Billion | 12.13 Billion | 12.3 Billion | 13.07 Billion | 6.84 Billion | 3.04 Billion |
Total Current Assets | 8.88 Billion | 9.22 Billion | 11.51 Billion | 12.47 Billion | 6.47 Billion | 2.88 Billion |
Cash And Short Term Investments | 4.76 Billion | 4.67 Billion | 2.97 Billion | 6.06 Billion | 1.9 Billion | 719.06 Million |
Cash and Cash Equivalents | 4.76 Billion | 4.67 Billion | 2.97 Billion | 6.06 Billion | 1.9 Billion | 719.06 Million |
Short Term Investments | 7 Million | 11.3 Million | -20.4 Million | -10.18 Million | -437 Thousand | -540 Thousand |
Net Receivables | 1.72 Billion | 2.38 Billion | 3.49 Billion | 3.58 Billion | 2.58 Billion | 1.64 Billion |
Inventory | 1.58 Billion | 1.9 Billion | 4.36 Billion | 2.69 Billion | 1.98 Billion | 520.41 Million |
Other Current Assets | 2.28 Billion | 262.28 Million | 691.7 Million | 136.89 Million | 9.12 Million | 303 Thousand |
Total Non-Current Assets | 2.11 Billion | 2.9 Billion | 783.5 Million | 591.44 Million | 370.29 Million | 163.34 Million |
Net PPE | 1.08 Billion | 806.82 Million | 390.19 Million | 245.05 Million | 130.7 Million | 40.49 Million |
Good Will And Intangible Assets | 999 Million | 1.51 Billion | 266.26 Million | 149.6 Million | 90.45 Million | 63.08 Million |
Good Will | 352 Million | 394.05 Million | - | - | - | - |
Intangible Assets | 647 Million | 1.11 Billion | 266.26 Million | 149.6 Million | 90.45 Million | 63.08 Million |
Long-Term Investments | 10 Million | 31.58 Million | 40.39 Million | 61.25 Million | 56.36 Million | 42.48 Million |
Tax Assets | 50 Million | 517.62 Million | 80.3 Million | 128.57 Million | 88.18 Million | 17.24 Million |
Other Non Current Assets | -22 Million | 38.07 Million | 6.35 Million | 6.95 Million | 4.58 Million | 24 Thousand |
Other Assets | 2 Million | 6000.00 | 6000.00 | 8000.00 | 3000.00 | 6000.00 |
Total Liabilities | 4.88 Billion | 4.52 Billion | 3.95 Billion | 6.16 Billion | 5.39 Billion | 2.73 Billion |
Total Current Liabilities | 3.75 Billion | 3.01 Billion | 3.22 Billion | 5.59 Billion | 4.73 Billion | 2.45 Billion |
Account Payables | 204 Million | 258.58 Million | 435.84 Million | 810.02 Million | 1.06 Billion | 914.89 Million |
Tax Payables | 23 Million | 187.13 Million | 165.72 Million | 2.24 Billion | 612.94 Million | 67.75 Million |
Short Term Debt | 1.41 Billion | 824.84 Million | 712.11 Million | 365.56 Million | 1.35 Billion | 728.48 Million |
Deferred Revenue | 171 Million | 1.52 Billion | 1.75 Billion | 4.33 Billion | 2.29 Billion | 801.17 Million |
Other Current Liabilities | 1.96 Billion | 406.58 Million | 319.96 Million | 82.86 Million | 18.85 Million | 5.69 Million |
Total Non Current Liabilities | 1.12 Billion | 1.5 Billion | 731.88 Million | 576.38 Million | 662.96 Million | 289.04 Million |
Long-Term Debt | 1.02 Billion | 1.43 Billion | 701.11 Million | 545.85 Million | 632.5 Million | 283.55 Million |
Deferred Revenue Non Current | -34 Million | 38.43 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 98 Million | 3000.00 | 30.77 Million | 30.53 Million | 30.45 Million | 5.49 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.12 Billion | 7.6 Billion | 8.34 Billion | 6.9 Billion | 1.44 Billion | 306.42 Million |
Stock Holders Equity | 6.12 Billion | 7.6 Billion | 8.34 Billion | 6.9 Billion | 1.44 Billion | 306.42 Million |
Common Stock | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.34 Billion | 15 Million | 15 Million |
Retained Earnings | 3.4 Billion | 4.88 Billion | 5.62 Billion | 4.21 Billion | 1.41 Billion | 276.42 Million |
Accumulated other comprehensive income | 17 Million | 19.38 Million | 24.01 Million | -5.53 Million | - | - |
Common Stock Equity | 6.12 Billion | 7.6 Billion | 8.34 Billion | 6.9 Billion | 1.44 Billion | 306.42 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10 Million | 19.99 Million | 19.99 Million | 51.06 Million | 55.92 Million | 41.94 Million |
Total Debt | 2.44 Billion | 2.26 Billion | 1.41 Billion | 911.41 Million | 1.99 Billion | 1.01 Billion |
Net Debt | -2.31 Billion | -2.4 Billion | -1.56 Billion | -5.14 Billion | 89.3 Million | 292.97 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 11 Billion | 11.16 Billion | 10.62 Billion | 12.9 Billion | 12.13 Billion | 12.13 Billion |
Total Current Assets | 8.88 Billion | 8.95 Billion | 8.36 Billion | 9.93 Billion | 9.22 Billion | 9.22 Billion |
Cash And Short Term Investments | 4.76 Billion | 4.48 Billion | 3.94 Billion | 5.45 Billion | 4.67 Billion | 4.67 Billion |
Cash and Cash Equivalents | 4.76 Billion | 4.48 Billion | 3.93 Billion | 5.45 Billion | 4.67 Billion | 4.67 Billion |
Short Term Investments | 7 Million | - | 6 Million | - | 11.3 Million | 11.3 Million |
Net Receivables | 1.72 Billion | 1.65 Billion | 1.88 Billion | 1.9 Billion | 2.38 Billion | 2.38 Billion |
Inventory | 1.58 Billion | 1.95 Billion | 1.67 Billion | 1.82 Billion | 1.9 Billion | 1.9 Billion |
Other Current Assets | 2.28 Billion | 870 Million | 864 Million | 755 Million | 262.28 Million | 262.28 Million |
Total Non-Current Assets | 2.11 Billion | 2.21 Billion | 2.25 Billion | 2.97 Billion | 2.9 Billion | 2.9 Billion |
Net PPE | 1.08 Billion | 628 Million | 647 Million | 60 Million | 806.82 Million | 806.82 Million |
Good Will And Intangible Assets | 999 Million | 1.05 Billion | 1.07 Billion | 1.6 Billion | 1.51 Billion | 1.51 Billion |
Good Will | 352 Million | 362 Million | 373 Million | 383 Million | 394.05 Million | 394.05 Million |
Intangible Assets | 647 Million | 693 Million | 702 Million | 1.21 Billion | 1.11 Billion | 1.11 Billion |
Long-Term Investments | 10 Million | - | 533 Million | 1.3 Billion | 31.58 Million | 31.58 Million |
Tax Assets | 50 Million | - | -533 Million | -1.3 Billion | 517.62 Million | 517.62 Million |
Other Non Current Assets | -22 Million | 528 Million | 535 Million | 1.3 Billion | 38.07 Million | 38.07 Million |
Other Assets | 2 Million | - | - | 2 Million | 6000.00 | 6000.00 |
Total Liabilities | 4.88 Billion | 5.01 Billion | 4.69 Billion | 5.33 Billion | 4.52 Billion | 4.52 Billion |
Total Current Liabilities | 3.75 Billion | 3.76 Billion | 3.31 Billion | 3.9 Billion | 3.01 Billion | 3.01 Billion |
Account Payables | 204 Million | 430 Million | 246 Million | 364 Million | 258.58 Million | 258.58 Million |
Tax Payables | 23 Million | 35 Million | 85 Million | 7 Million | 187.13 Million | 187.13 Million |
Short Term Debt | 1.41 Billion | 1.38 Billion | 1.05 Billion | 1.43 Billion | 824.84 Million | 824.84 Million |
Deferred Revenue | 171 Million | 35 Million | 85 Million | 1.42 Billion | 1.52 Billion | 1.52 Billion |
Other Current Liabilities | 1.96 Billion | 1.91 Billion | 1.93 Billion | 682 Million | 406.58 Million | 406.58 Million |
Total Non Current Liabilities | 1.12 Billion | 1.24 Billion | 1.38 Billion | 1.43 Billion | 1.5 Billion | 1.5 Billion |
Long-Term Debt | 1.02 Billion | 1.1 Billion | 1.17 Billion | 1.35 Billion | 1.43 Billion | 1.43 Billion |
Deferred Revenue Non Current | -34 Million | - | - | - | 38.43 Million | 38.43 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 98 Million | 141 Million | 204 Million | 76 Million | 3000.00 | 3000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.12 Billion | 6.15 Billion | 5.92 Billion | 7.57 Billion | 7.6 Billion | 7.6 Billion |
Stock Holders Equity | 6.12 Billion | 6.15 Billion | 5.92 Billion | 7.57 Billion | 7.6 Billion | 7.6 Billion |
Common Stock | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion |
Retained Earnings | 3.4 Billion | 3.43 Billion | 3.2 Billion | 4.85 Billion | 4.88 Billion | 4.88 Billion |
Accumulated other comprehensive income | 17 Million | 17 Million | 18 Million | 18 Million | 19.38 Million | 19.38 Million |
Common Stock Equity | 6.12 Billion | 6.15 Billion | 5.92 Billion | 7.57 Billion | 7.6 Billion | 7.6 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10 Million | 526 Million | 6 Million | 1.3 Billion | 19.99 Million | 19.99 Million |
Total Debt | 2.44 Billion | 2.48 Billion | 2.23 Billion | 2.79 Billion | 2.26 Billion | 2.26 Billion |
Net Debt | -2.31 Billion | -1.99 Billion | -1.7 Billion | -2.65 Billion | -2.4 Billion | -2.4 Billion |
MHUBF
MANUGRAPH
FTIIW
EXNN
AIKO
BEMHY