JPY 1238.0
(0.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.05 Billion | 4.92 Billion | 4.61 Billion | 4.25 Billion | 4.6 Billion |
Cost of Revenue | 2.5 Billion | 2.4 Billion | 2.2 Billion | 1.94 Billion | 2.28 Billion |
Gross Profit | 2.55 Billion | 2.51 Billion | 2.4 Billion | 2.31 Billion | 2.32 Billion |
Operating Expenses | 1.68 Billion | 1.69 Billion | 1.65 Billion | 1.67 Billion | 1.71 Billion |
Selling, General and Administrative Expenses | 385.1 Million | 359.79 Million | 342.1 Million | 338.57 Million | 1.51 Billion |
Research and Development Expenses | 148.8 Million | 165.79 Million | 144.88 Million | 171.23 Million | 188.47 Million |
Other Expenses | 1.15 Billion | 21.61 Million | 17.47 Million | 16.66 Million | -9.17 Million |
Cost and Expenses | 4.19 Billion | 4.1 Billion | 3.86 Billion | 3.62 Billion | 4 Billion |
Operating Income | 865.21 Million | 821.09 Million | 747.71 Million | 632.3 Million | 608.81 Million |
Interest Expense | 6.98 Million | 7.56 Million | 7.59 Million | 7.84 Million | 8.23 Million |
Income Tax Expense | 292.1 Million | 276.99 Million | 254.79 Million | 195.4 Million | 200.63 Million |
Earnings before Tax | 930.06 Million | 845.16 Million | 767.12 Million | 612.8 Million | 599.2 Million |
Net Income | 637.96 Million | 568.17 Million | 512.33 Million | 417.4 Million | 398.57 Million |
Earnings Per Share Basic | 152.26 | 136.13 | 126.39 | 100.63 | 97.09 |
Earnings Per Share Diluted | 152.26 | 136.13 | 126.39 | 100.63 | 97.09 |
Weighted Average Shares Outstanding | 4.19 Million | 4.17 Million | 4.05 Million | 4.14 Million | 4.1 Million |
Weighted Average Shares Outstanding (Diluted) | 4.19 Million | 4.17 Million | 4.05 Million | 4.14 Million | 4.1 Million |
Gross Margin | 0.50 | 0.51 | 0.52 | 0.54 | 0.50 |
EBIT Margin | 0.21 | 0.20 | 0.20 | 0.19 | 0.16 |
Profit Margin | 0.13 | 0.12 | 0.11 | 0.10 | 0.09 |
EBITDA | 1.05 Billion | 994.25 Million | 924.86 Million | 763.41 Million | 743.08 Million |
Earnings Before Tax Margin | 0.17 | 0.17 | 0.16 | 0.15 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.37 Billion | 1.29 Billion | 5.05 Billion | 1.26 Billion | 1.3 Billion | 1.29 Billion |
Cost of Revenue | 706.01 Million | 580.08 Million | 2.5 Billion | 690.45 Million | 633.5 Million | 606.27 Million |
Gross Profit | 667.45 Million | 716.85 Million | 2.55 Billion | 575.82 Million | 668.69 Million | 690.98 Million |
Operating Expenses | 462.49 Million | 450.49 Million | 1.68 Billion | 504.84 Million | 392.05 Million | 382.83 Million |
Selling, General and Administrative Expenses | 462.49 Million | 450.49 Million | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 56.3 Million | 50.05 Million | 3.6 Million | 2.33 Million |
Cost and Expenses | 1.16 Billion | 1.03 Billion | 4.19 Billion | 1.19 Billion | 1.02 Billion | 989.1 Million |
Operating Income | 204.95 Million | 266.35 Million | 865.21 Million | 70.96 Million | 276.64 Million | 308.15 Million |
Interest Expense | 1.88 Million | 1.45 Million | 6.98 Million | 1.72 Million | 1.73 Million | 1.74 Million |
Income Tax Expense | 47.47 Million | 79.03 Million | 292.1 Million | 56.52 Million | 77.23 Million | 91.65 Million |
Earnings before Tax | 207.63 Million | 266.82 Million | 930.06 Million | 117.28 Million | 284.37 Million | 317.8 Million |
Net Income | 160.16 Million | 187.78 Million | 637.96 Million | 60.76 Million | 207.14 Million | 226.15 Million |
Earnings Per Share Basic | 37.99 | 44.54 | - | 14.41 | 49.38 | 4.19 Million |
Earnings Per Share Diluted | 37.99 | 44.54 | - | 14.41 | 49.38 | 4.19 Million |
Weighted Average Shares Outstanding | 4.21 Million | 4.21 Million | 4.19 Million | 4.21 Million | 4.19 Million | 4.19 Million |
Weighted Average Shares Outstanding (Diluted) | 4.21 Million | 4.21 Million | 4.19 Million | 4.21 Million | 4.19 Million | 4.19 Million |
Gross Margin | 0.49 | 0.55 | 0.50 | 0.45 | 0.51 | 0.53 |
EBIT Margin | 0.17 | 0.21 | - | 0.09 | 0.22 | 0.24 |
Profit Margin | 0.12 | 0.14 | 0.13 | 0.05 | 0.16 | 0.17 |
EBITDA | 235.03 Million | 266.35 Million | - | 116.53 Million | 287.85 Million | 316.2 Million |
Earnings Before Tax Margin | 0.15 | 0.21 | 0.17 | 0.06 | 0.21 | 0.24 |
2383
UONE
4671
DANSKE
CRLBF
5276