Cresco Labs Inc. (CRLBF)
USD 0.94
(0.43%)
USD 0.94
(0.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 770.88 Million | 842.68 Million | 821.68 Million | 476.25 Million | 128.53 Million | 43.25 Million |
| Cost of Revenue | 440.99 Million | 435.66 Million | 415.33 Million | 192.31 Million | 64.45 Million | 2.83 Million |
| Gross Profit | 329.88 Million | 407.01 Million | 406.34 Million | 283.94 Million | 64.08 Million | 40.41 Million |
| Operating Expenses | 450.18 Million | 350.08 Million | 318.55 Million | 228.09 Million | 98.33 Million | 33.81 Million |
| Selling, General and Administrative Expenses | 264.56 Million | 350.65 Million | 317.8 Million | 179.97 Million | 89.77 Million | 31.2 Million |
| Research and Development Expenses | - | - | - | - | 1.98 Million | 370 Thousand |
| Other Expenses | 151.01 Million | -572 Thousand | 753 Thousand | 48.12 Million | 8.56 Million | 27 Thousand |
| Cost and Expenses | 858.7 Million | 785.74 Million | 733.89 Million | 420.41 Million | 162.79 Million | 36.65 Million |
| Operating Income | -87.82 Million | 65.74 Million | 87.97 Million | 58.3 Million | -34.25 Million | 4.94 Million |
| Interest Expense | 63.24 Million | 58.51 Million | 52.14 Million | 40.9 Million | 9.45 Million | 89 Thousand |
| Income Tax Expense | 32.95 Million | 88.93 Million | 40.1 Million | 43.72 Million | 14.46 Million | 4.37 Million |
| Earnings before Tax | -146.9 Million | -126.9 Million | -256.72 Million | 7.15 Million | -50.84 Million | 7.46 Million |
| Net Income | -175.52 Million | -215.84 Million | -296.83 Million | -36.56 Million | -65.3 Million | -1.91 Million |
| Earnings Per Share Basic | -0.54 | -0.72 | -1.13 | -0.17 | -0.55 | -0.03 |
| Earnings Per Share Diluted | -0.54 | -0.72 | -1.13 | -0.17 | -0.55 | -0.03 |
| Weighted Average Shares Outstanding | 323.81 Million | 298.16 Million | 262.32 Million | 210.46 Million | 118.31 Million | 59.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 323.81 Million | 298.16 Million | 262.32 Million | 210.46 Million | 118.31 Million | 59.34 Million |
| Gross Margin | 0.43 | 0.48 | 0.49 | 0.60 | 0.50 | 0.93 |
| EBIT Margin | -0.02 | 0.15 | 0.16 | 0.21 | -0.14 | 0.24 |
| Profit Margin | -0.23 | -0.26 | -0.36 | -0.08 | -0.51 | -0.04 |
| EBITDA | -14.61 Million | -10.24 Million | -157.03 Million | 6.74 Million | -30.09 Million | 9.66 Million |
| Earnings Before Tax Margin | -0.11 | 0.08 | 0.11 | 0.12 | -0.27 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 184.31 Million | 183.47 Million | 785.02 Million | 193.43 Million | 190.55 Million | 197.88 Million |
| Cost of Revenue | 94.74 Million | 97.06 Million | 440.99 Million | 104.89 Million | 96.91 Million | 111.18 Million |
| Gross Profit | 89.57 Million | 86.4 Million | 344.02 Million | 88.54 Million | 93.64 Million | 86.7 Million |
| Operating Expenses | 57.19 Million | 57.36 Million | 279.67 Million | 60.67 Million | 71.9 Million | 76.08 Million |
| Selling, General and Administrative Expenses | 54.01 Million | 54.79 Million | - | 57.36 Million | 65.96 Million | 75.95 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.17 Million | -2.57 Million | -15.1 Million | -3.31 Million | 329 Thousand | 506 Thousand |
| Cost and Expenses | 151.94 Million | 154.43 Million | 720.66 Million | 165.56 Million | 168.82 Million | 187.27 Million |
| Operating Income | 32.37 Million | 29.03 Million | 64.35 Million | 27.87 Million | -107.75 Million | -10.75 Million |
| Interest Expense | 14.55 Million | 14.81 Million | 64.4 Million | 15.01 Million | 11.76 Million | 19.63 Million |
| Income Tax Expense | 10.23 Million | 17.92 Million | 33.55 Million | 8.16 Million | -5.74 Million | 13.93 Million |
| Earnings before Tax | -40.93 Million | 15.87 Million | -149.59 Million | 13.17 Million | -119.19 Million | -29.52 Million |
| Net Income | -54.32 Million | -5.16 Million | -178.74 Million | 2.63 Million | -113.44 Million | -36.53 Million |
| Earnings Per Share Basic | -0.16 | -0.02 | - | 0.01 | -0.34 | -0.12 |
| Earnings Per Share Diluted | -0.16 | -0.02 | - | 0.01 | -0.34 | -0.12 |
| Weighted Average Shares Outstanding | 344.93 Million | 341.63 Million | 323.81 Million | 340.2 Million | 337.46 Million | 313.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 344.93 Million | 341.63 Million | 323.81 Million | 340.2 Million | 337.46 Million | 313.62 Million |
| Gross Margin | 0.49 | 0.47 | 0.44 | 0.46 | 0.49 | 0.44 |
| EBIT Margin | 0.26 | 0.25 | - | 0.26 | 0.15 | 0.06 |
| Profit Margin | -0.29 | -0.03 | -0.23 | 0.01 | -0.60 | -0.18 |
| EBITDA | 48.81 Million | 46.25 Million | - | 50.43 Million | 28 Million | 11.57 Million |
| Earnings Before Tax Margin | 0.18 | 0.16 | 0.08 | 0.14 | -0.57 | -0.05 |
5276
4556
2383
ORLY
EVT
DANSKE