DKK 203.7
(0.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 55.59 Billion | 44.41 Billion | 47.42 Billion | 39.14 Billion | 46.38 Billion | 47.33 Billion |
Cost of Revenue | -927 Million | - | - | - | - | - |
Gross Profit | 56.51 Billion | 44.41 Billion | 47.42 Billion | 39.14 Billion | 46.38 Billion | 47.33 Billion |
Operating Expenses | 28.88 Billion | 46.69 Billion | 30.85 Billion | 32.83 Billion | 32.56 Billion | 28.01 Billion |
Selling, General and Administrative Expenses | 8.15 Billion | 31.24 Billion | 30.82 Billion | 32.44 Billion | 30.6 Billion | 26.5 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -92.29 Billion | -86.29 Billion | -63.84 Billion | -73.56 Billion | -28.27 Billion |
Cost and Expenses | 28.88 Billion | 46.69 Billion | 30.85 Billion | 32.83 Billion | 32.56 Billion | 28.01 Billion |
Operating Income | 26.7 Billion | 13.22 Billion | 16.64 Billion | 6.69 Billion | 15.77 Billion | 20.83 Billion |
Interest Expense | 47.32 Billion | 51.24 Billion | 30.9 Billion | 36.23 Billion | 41.92 Billion | 30.74 Billion |
Income Tax Expense | 5.42 Billion | 2.78 Billion | 3.65 Billion | 1.71 Billion | 1.24 Billion | 4.46 Billion |
Earnings before Tax | 26.68 Billion | -2.28 Billion | 16.57 Billion | 6.3 Billion | 13.82 Billion | 19.32 Billion |
Net Income | 21.26 Billion | -5.15 Billion | 12.92 Billion | 4.58 Billion | 15.07 Billion | 14.68 Billion |
Earnings Per Share Basic | 24.75 | -6.00 | 14.61 | 4.73 | 16.72 | 16.86 |
Earnings Per Share Diluted | 24.72 | -5.97 | 14.60 | 4.73 | 16.71 | 16.85 |
Weighted Average Shares Outstanding | 858.89 Million | 858.33 Million | 853.35 Million | 853.13 Million | 854.35 Million | 871.22 Million |
Weighted Average Shares Outstanding (Diluted) | 860.04 Million | 862.92 Million | 853.97 Million | 853.47 Million | 854.91 Million | 871.76 Million |
Gross Margin | 1.02 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.57 | 0.40 | 0.45 | 0.33 | 0.50 | 0.52 |
Profit Margin | 0.38 | -0.12 | 0.27 | 0.12 | 0.32 | 0.31 |
EBITDA | 31.81 Billion | - | 21.45 Billion | 12.7 Billion | 21.02 Billion | 22.88 Billion |
Earnings Before Tax Margin | 0.48 | 0.30 | 0.35 | 0.17 | 0.34 | 0.44 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 13.8 Billion | 32.97 Billion | 49.82 Billion | 56.51 Billion | 14.79 Billion | 13.53 Billion |
Cost of Revenue | -25.55 Billion | - | - | - | - | - |
Gross Profit | 39.35 Billion | 32.97 Billion | 49.82 Billion | 56.51 Billion | 14.79 Billion | 13.53 Billion |
Operating Expenses | 6.22 Billion | 13.13 Billion | 28.16 Billion | 28.5 Billion | 7.11 Billion | 7.06 Billion |
Selling, General and Administrative Expenses | - | - | - | - | 28.88 Billion | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.22 Billion | -13.13 Billion | -28.16 Billion | -52.28 Billion | -35.97 Billion | -13.32 Billion |
Cost and Expenses | 31.44 Billion | 25.19 Billion | 42.32 Billion | 28.5 Billion | 7.11 Billion | 7.06 Billion |
Operating Income | 7.91 Billion | 7.77 Billion | 21.65 Billion | 26.68 Billion | 7.23 Billion | 6.47 Billion |
Interest Expense | 11.13 Billion | 12.26 Billion | 14.05 Billion | 47.32 Billion | 13.9 Billion | 11.71 Billion |
Income Tax Expense | 1.77 Billion | 1.93 Billion | 1.88 Billion | 5.42 Billion | 1.47 Billion | 1.15 Billion |
Earnings before Tax | 7.93 Billion | 7.77 Billion | 7.51 Billion | 26.68 Billion | 7.23 Billion | 6.47 Billion |
Net Income | 6.16 Billion | 5.83 Billion | 5.62 Billion | 21.26 Billion | 5.76 Billion | 5.31 Billion |
Earnings Per Share Basic | 7.20 | 6.88 | 6.56 | - | 6.71 | 6.19 |
Earnings Per Share Diluted | 7.20 | 6.88 | 6.54 | - | 6.70 | 6.19 |
Weighted Average Shares Outstanding | 856.25 Million | 848.79 Million | 858.47 Million | 858.89 Million | 859.56 Million | 858.85 Million |
Weighted Average Shares Outstanding (Diluted) | 856.25 Million | 848.79 Million | 860.25 Million | 860.04 Million | 860.39 Million | 858.85 Million |
Gross Margin | 2.85 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.57 | 0.00 | -0.15 | - | 0.49 | 0.48 |
Profit Margin | 0.45 | 0.18 | 0.11 | 0.38 | 0.39 | 0.39 |
EBITDA | 7.93 Billion | 1 Million | -7.51 Billion | - | 7.23 Billion | 6.47 Billion |
Earnings Before Tax Margin | 0.57 | 0.24 | 0.43 | 0.47 | 0.49 | 0.48 |
CRLBF
5276
4556
6420
ORLY
EVT