AUD 11.55
(-1.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.21 Billion | 1.17 Billion | 856.05 Million | 572.16 Million | 990.16 Million | 995.87 Million |
Cost of Revenue | 850.47 Million | 799.61 Million | 660.04 Million | 544.88 Million | 826.16 Million | 235.34 Million |
Gross Profit | 364.4 Million | 370.41 Million | 196.01 Million | 27.27 Million | 164 Million | 760.53 Million |
Operating Expenses | 274.48 Million | 260.61 Million | 226.77 Million | 169.89 Million | 239.56 Million | 601.56 Million |
Selling, General and Administrative Expenses | 561.87 Million | 262.58 Million | 226.77 Million | 169.89 Million | 239.56 Million | 469.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -287.38 Million | 1.97 Million | 223.95 Million | 151.19 Million | 64.76 Million | 41.3 Million |
Cost and Expenses | 1.12 Billion | 1.06 Billion | 886.81 Million | 714.78 Million | 1.06 Billion | 836.9 Million |
Operating Income | 89.91 Million | 109.8 Million | -30.76 Million | -142.61 Million | -75.56 Million | 144.97 Million |
Interest Expense | 53.56 Million | 43.48 Million | 41.18 Million | 41.4 Million | 32.88 Million | 9.88 Million |
Income Tax Expense | 39.71 Million | 49.54 Million | 498 Thousand | -14.99 Million | -11.45 Million | 42 Million |
Earnings before Tax | 44.98 Million | 156.25 Million | 53.64 Million | -63.71 Million | -67.69 Million | 149.08 Million |
Net Income | 4.81 Million | 106.52 Million | 53.32 Million | -48.03 Million | -56.98 Million | 111.88 Million |
Earnings Per Share Basic | 0.03 | 0.66 | 0.33 | -0.30 | -0.35 | 0.70 |
Earnings Per Share Diluted | 0.03 | 0.65 | 0.33 | -0.30 | -0.35 | 0.69 |
Weighted Average Shares Outstanding | 162.02 Million | 161.28 Million | 161.19 Million | 161.19 Million | 161.06 Million | 160.78 Million |
Weighted Average Shares Outstanding (Diluted) | 163.43 Million | 162.71 Million | 162.21 Million | 161.19 Million | 161.06 Million | 161.98 Million |
Gross Margin | 0.30 | 0.32 | 0.23 | 0.05 | 0.17 | 0.76 |
EBIT Margin | 0.24 | 0.25 | 0.18 | 0.09 | 0.19 | 0.22 |
Profit Margin | 0.00 | 0.09 | 0.06 | -0.08 | -0.06 | 0.11 |
EBITDA | 289.68 Million | 384.33 Million | 154.99 Million | 174.23 Million | 224.98 Million | 215.09 Million |
Earnings Before Tax Margin | 0.07 | 0.09 | -0.04 | -0.25 | -0.08 | 0.15 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.21 Billion | 561.31 Million | 655.03 Million | 1.17 Billion | 571.21 Million | 598.81 Million |
Cost of Revenue | 850.47 Million | 131.58 Million | 450.87 Million | 799.61 Million | 414 Million | 399.11 Million |
Gross Profit | 364.4 Million | 429.72 Million | 204.15 Million | 370.41 Million | 157.21 Million | 199.7 Million |
Operating Expenses | 274.48 Million | 266.4 Million | 139.88 Million | 260.61 Million | 135.37 Million | 125.23 Million |
Selling, General and Administrative Expenses | - | 266.4 Million | 141.7 Million | - | 136.3 Million | 126.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.17 Million | 349 Thousand | 1.82 Million | 1.97 Million | 935 Thousand | 1.04 Million |
Cost and Expenses | 1.12 Billion | 397.99 Million | 590.76 Million | 1.06 Billion | 549.37 Million | 524.35 Million |
Operating Income | 89.91 Million | 163.31 Million | 64.27 Million | 109.8 Million | 21.83 Million | 74.46 Million |
Interest Expense | 53.56 Million | 26.41 Million | 27.15 Million | 43.48 Million | 23.25 Million | 20.23 Million |
Income Tax Expense | 39.71 Million | 27.54 Million | 12.17 Million | 49.54 Million | 6.07 Million | 43.47 Million |
Earnings before Tax | 44.98 Million | 5.26 Million | 39.11 Million | 156.25 Million | 16.26 Million | 139.99 Million |
Net Income | 4.81 Million | -22.28 Million | 27.09 Million | 106.52 Million | 9.79 Million | 96.73 Million |
Earnings Per Share Basic | - | -0.14 | 0.17 | - | 0.06 | 0.60 |
Earnings Per Share Diluted | - | -0.14 | 0.17 | - | 0.06 | 0.59 |
Weighted Average Shares Outstanding | 162.02 Million | 161.79 Million | 162.25 Million | 161.28 Million | 161.32 Million | 161.23 Million |
Weighted Average Shares Outstanding (Diluted) | 163.43 Million | 164.61 Million | 162.25 Million | 162.71 Million | 161.32 Million | 163.13 Million |
Gross Margin | 0.30 | 0.77 | 0.31 | 0.32 | 0.28 | 0.33 |
EBIT Margin | - | 0.11 | 0.25 | - | 0.22 | 0.28 |
Profit Margin | 0.00 | -0.04 | 0.04 | 0.09 | 0.02 | 0.16 |
EBITDA | - | 64.27 Million | 162.74 Million | - | 126.04 Million | 168.35 Million |
Earnings Before Tax Margin | 0.07 | 0.29 | 0.10 | 0.09 | 0.04 | 0.12 |
DANSKE
CRLBF
5276
601988
6420
ORLY