JPY 2332.0
(0.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 43 Billion | 46.91 Billion | 50 Billion | 43.6 Billion | 43.18 Billion | 44.15 Billion |
Cost of Revenue | 30.29 Billion | 32.26 Billion | 32.68 Billion | 29.91 Billion | 30.84 Billion | 31.38 Billion |
Gross Profit | 12.71 Billion | 14.64 Billion | 17.32 Billion | 13.69 Billion | 12.33 Billion | 12.77 Billion |
Operating Expenses | 10.77 Billion | 11.56 Billion | 11.82 Billion | 11.08 Billion | 11.49 Billion | 11.43 Billion |
Selling, General and Administrative Expenses | 793 Million | 10.12 Billion | 10.3 Billion | 9.51 Billion | 11.24 Billion | 11.22 Billion |
Research and Development Expenses | - | - | 300 Million | - | 16 Million | - |
Other Expenses | 1.43 Billion | 11.56 Billion | 11.82 Billion | 11.08 Billion | 11.49 Billion | 158 Million |
Cost and Expenses | 40.85 Billion | 43.83 Billion | 44.51 Billion | 40.99 Billion | 42.34 Billion | 42.81 Billion |
Operating Income | 2.15 Billion | 3.07 Billion | 5.49 Billion | 2.61 Billion | 348 Million | 1.33 Billion |
Interest Expense | 8 Million | 19 Million | 27 Million | 31 Million | 15 Million | 9 Million |
Income Tax Expense | 905 Million | 1.43 Billion | 2.03 Billion | 1.03 Billion | 607 Million | 550 Million |
Earnings before Tax | 2.57 Billion | 3.69 Billion | 5.56 Billion | 2.89 Billion | 1.85 Billion | 1.2 Billion |
Net Income | 1.66 Billion | 2.26 Billion | 3.53 Billion | 1.85 Billion | 1.24 Billion | 653 Million |
Earnings Per Share Basic | 150.90 | 215.22 | 338.93 | 178.54 | 116.86 | 59.76 |
Earnings Per Share Diluted | 150.81 | 213.95 | 336.92 | 177.47 | 116.05 | 59.44 |
Weighted Average Shares Outstanding | 11.04 Million | 10.5 Million | 10.42 Million | 10.37 Million | 10.63 Million | 10.92 Million |
Weighted Average Shares Outstanding (Diluted) | 11.04 Million | 10.56 Million | 10.48 Million | 10.44 Million | 10.71 Million | 10.98 Million |
Gross Margin | 0.30 | 0.31 | 0.35 | 0.31 | 0.29 | 0.29 |
EBIT Margin | 0.07 | 0.09 | 0.14 | 0.09 | 0.03 | 0.05 |
Profit Margin | 0.04 | 0.05 | 0.07 | 0.04 | 0.03 | 0.01 |
EBITDA | 3.13 Billion | 4.11 Billion | 6.46 Billion | 3.56 Billion | 1.77 Billion | 2.16 Billion |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.11 | 0.06 | 0.01 | 0.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 10.72 Billion | 10.69 Billion | 43 Billion | 10.98 Billion | 10.68 Billion | 10.63 Billion |
Cost of Revenue | 7.5 Billion | 7.48 Billion | 30.29 Billion | 7.71 Billion | 7.35 Billion | 7.53 Billion |
Gross Profit | 3.21 Billion | 3.2 Billion | 12.71 Billion | 3.27 Billion | 3.33 Billion | 3.1 Billion |
Operating Expenses | 2.83 Billion | 2.49 Billion | 10.56 Billion | 2.67 Billion | 2.73 Billion | 2.85 Billion |
Selling, General and Administrative Expenses | 2.83 Billion | 2.49 Billion | - | 2.67 Billion | 2.72 Billion | 2.85 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1 Million | 31 Million | -1.22 Billion | -4 Million | 20 Million | 27 Million |
Cost and Expenses | 10.34 Billion | 9.98 Billion | 40.85 Billion | 10.39 Billion | 10.08 Billion | 10.38 Billion |
Operating Income | 380 Million | 709 Million | 2.15 Billion | 592 Million | 602 Million | 249 Million |
Interest Expense | 1 Million | 2 Million | 8 Million | 1 Million | 2 Million | 3 Million |
Income Tax Expense | 176 Million | 230 Million | 905 Million | 255 Million | 253 Million | 167 Million |
Earnings before Tax | 438 Million | 622 Million | 2.57 Billion | 900 Million | 758 Million | 292 Million |
Net Income | 262 Million | 391 Million | 1.66 Billion | 646 Million | 505 Million | 124 Million |
Earnings Per Share Basic | 24.55 | 36.64 | - | 59.30 | 45.34 | 11.05 |
Earnings Per Share Diluted | 24.55 | 36.25 | - | 58.46 | 45.06 | 11.03 |
Weighted Average Shares Outstanding | 10.67 Million | 10.67 Million | 10.98 Million | 10.89 Million | 11.13 Million | 11.22 Million |
Weighted Average Shares Outstanding (Diluted) | 10.67 Million | 10.78 Million | 11.04 Million | 11.05 Million | 11.2 Million | 11.23 Million |
Gross Margin | 0.30 | 0.30 | 0.30 | 0.30 | 0.31 | 0.29 |
EBIT Margin | 0.06 | 0.09 | - | 0.08 | 0.06 | 0.03 |
Profit Margin | 0.02 | 0.04 | 0.04 | 0.06 | 0.05 | 0.01 |
EBITDA | 625.5 Million | 957 Million | - | 838 Million | 648 Million | 304 Million |
Earnings Before Tax Margin | 0.04 | 0.07 | 0.05 | 0.05 | 0.06 | 0.02 |
NBIFIN
7516
GRF
4556
2383
UONE