INR 3753.8
(-2.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 128.14 Million | 101 Million | 117.29 Million | 15.35 Million | 141.22 Million | 81.45 Million |
Cost of Revenue | 15.02 Million | 15.73 Million | 7.58 Million | 6.55 Million | 5.16 Million | 9.38 Million |
Gross Profit | 113.12 Million | 85.27 Million | 109.71 Million | 8.79 Million | 136.06 Million | 72.06 Million |
Operating Expenses | 113.12 Million | 6.55 Million | 5.11 Million | 3.17 Million | 9.09 Million | 9.62 Million |
Selling, General and Administrative Expenses | 1.99 Million | 15.73 Million | 2.53 Million | 1.53 Million | 612.83 Thousand | 1.04 Million |
Research and Development Expenses | - | 0.77 | 0.89 | 0.46 | 0.90 | 0.70 |
Other Expenses | 111.12 Million | 80 Thousand | 212 Thousand | 1000.00 | 8.47 Million | -354 Thousand |
Cost and Expenses | 128.14 Million | 22.28 Million | 12.7 Million | 9.73 Million | 14.25 Million | 19.01 Million |
Operating Income | - | 78.74 Million | 108.66 Million | 9.79 Million | 129.46 Million | 62.43 Million |
Interest Expense | 2000.00 | - | - | - | - | - |
Income Tax Expense | 28.39 Million | 26.06 Million | 29.43 Million | -6.33 Million | -167.3 Thousand | 1.38 Million |
Earnings before Tax | 107.05 Million | 78.8 Million | 108.88 Million | 9.79 Million | 129.45 Million | 62.43 Million |
Net Income | 78.65 Million | 52.73 Million | 79.44 Million | 16.13 Million | 129.62 Million | 61.04 Million |
Earnings Per Share Basic | 32.02 | 21.46 | 32.34 | 6.57 | 52.76 | 24.85 |
Earnings Per Share Diluted | 32.02 | 21.46 | 32.34 | 6.57 | 52.76 | 24.85 |
Weighted Average Shares Outstanding | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million |
Weighted Average Shares Outstanding (Diluted) | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million |
Gross Margin | 0.88 | 0.84 | 0.94 | 0.57 | 0.96 | 0.88 |
EBIT Margin | 0.83 | 0.78 | 0.89 | 0.37 | 0.90 | 0.77 |
Profit Margin | 0.61 | 0.52 | 0.68 | 1.05 | 0.92 | 0.75 |
EBITDA | 106.93 Million | 78.76 Million | 108.71 Million | 9.84 Million | 129.5 Million | 43.9 Million |
Earnings Before Tax Margin | - | 0.78 | 0.93 | 0.64 | 0.92 | 0.77 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.54 Million | 129.58 Million | 57.37 Million | 9.62 Million | 6.5 Million | 54.2 Million |
Cost of Revenue | 7000.00 | 26 Thousand | 22 Thousand | 3.9 Million | 3.54 Million | 4.07 Million |
Gross Profit | 3.54 Million | 129.55 Million | 57.35 Million | 5.72 Million | 2.95 Million | 50.13 Million |
Operating Expenses | -6.65 Million | 6.21 Million | 4.66 Million | 585 Thousand | 780 Thousand | 184 Thousand |
Selling, General and Administrative Expenses | - | - | 4.91 Million | 3.9 Million | 3.54 Million | 4.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.65 Million | 18 Thousand | -7.69 Million | 110 Thousand | -5.45 Million | -4.83 Million |
Cost and Expenses | 6.66 Million | 21.23 Million | 7.71 Million | 4.48 Million | 4.32 Million | 4.25 Million |
Operating Income | -3.11 Million | 6000.00 | 49.66 Million | 5.14 Million | 2.17 Million | 49.94 Million |
Interest Expense | - | 2000.00 | 2000.00 | - | - | - |
Income Tax Expense | -430 Thousand | 107.03 Million | 13.33 Million | 1.88 Million | 547 Thousand | 12.63 Million |
Earnings before Tax | -3.11 Million | 107.04 Million | 49.68 Million | 5.25 Million | 2.17 Million | 49.94 Million |
Net Income | -2.68 Million | 107.05 Million | 36.34 Million | 3.36 Million | 1.63 Million | 37.31 Million |
Earnings Per Share Basic | -1.09 | - | 14.79 | 1.37 | 0.66 | 15.19 |
Earnings Per Share Diluted | -1.09 | - | 14.79 | 1.37 | 0.66 | 15.19 |
Weighted Average Shares Outstanding | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million |
Weighted Average Shares Outstanding (Diluted) | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.59 | 0.45 | 0.92 |
EBIT Margin | -0.88 | - | 0.87 | 0.53 | 0.33 | 0.92 |
Profit Margin | -0.76 | 0.83 | 0.63 | 0.35 | 0.25 | 0.69 |
EBITDA | -3.11 Million | - | 49.66 Million | 5.14 Million | 2.17 Million | 49.94 Million |
Earnings Before Tax Margin | -0.88 | 0.00 | 0.87 | 0.53 | 0.33 | 0.92 |
7516
GRF
PSNY
2383
UONE
4671