Karadanote Inc. (4014.T)
JPY 456.0
(0.22%)
JPY 456.0
(0.22%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.19 Billion | 2.05 Billion | 1.3 Billion | 1 Billion | 732.88 Million | 637.63 Million |
| Cost of Revenue | 711.31 Million | 540.53 Million | 389.62 Million | 241.61 Million | 198.45 Million | 174.5 Million |
| Gross Profit | 1.48 Billion | 1.51 Billion | 916.5 Million | 760.43 Million | 534.42 Million | 463.13 Million |
| Operating Expenses | 1.38 Billion | 1.65 Billion | 1.12 Billion | 537.22 Million | 411.22 Million | 373.63 Million |
| Selling, General and Administrative Expenses | 1.38 Billion | 1.65 Billion | 1.11 Billion | 534.52 Million | 410.35 Million | 372.86 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 10.12 Million | 1.12 Billion | 537.22 Million | 411.22 Million | 373.63 Million |
| Cost and Expenses | 2.09 Billion | 2.19 Billion | 1.51 Billion | 778.83 Million | 609.68 Million | 548.13 Million |
| Operating Income | 100.67 Million | -137.81 Million | -205.19 Million | 223.2 Million | 123.2 Million | 89.5 Million |
| Interest Expense | 1.95 Million | 2.52 Million | 369 Thousand | - | - | 17 Thousand |
| Income Tax Expense | -15.03 Million | -1.18 Million | 7.32 Million | 69.2 Million | 32.45 Million | 26.05 Million |
| Earnings before Tax | 99.85 Million | -273.24 Million | -264.41 Million | 208.25 Million | 116.09 Million | 89.3 Million |
| Net Income | 114.89 Million | -272.06 Million | -271.73 Million | 139.05 Million | 83.64 Million | 63.25 Million |
| Earnings Per Share Basic | 18.33 | -43.72 | -43.57 | 23.47 | 13.95 | 10.55 |
| Earnings Per Share Diluted | 18.31 | -43.72 | -43.57 | 23.00 | 13.95 | 10.55 |
| Weighted Average Shares Outstanding | 6.26 Million | 6.22 Million | 6.23 Million | 5.92 Million | 5.99 Million | 5.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.27 Million | 6.22 Million | 6.23 Million | 6.04 Million | 5.99 Million | 5.99 Million |
| Gross Margin | 0.68 | 0.74 | 0.70 | 0.76 | 0.73 | 0.73 |
| EBIT Margin | 0.05 | -0.06 | -0.15 | 0.23 | 0.18 | 0.15 |
| Profit Margin | 0.05 | -0.13 | -0.21 | 0.14 | 0.11 | 0.10 |
| EBITDA | 102.1 Million | -370.8 Million | -254 Million | 214.28 Million | 127.06 Million | 91.13 Million |
| Earnings Before Tax Margin | 0.05 | -0.07 | -0.16 | 0.22 | 0.17 | 0.14 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 439.86 Million | 553.33 Million | 700.93 Million | 499.83 Million | 2.05 Billion | 538.33 Million |
| Cost of Revenue | 190.29 Million | 201.87 Million | 178.08 Million | 141.07 Million | 540.53 Million | 152.04 Million |
| Gross Profit | 249.56 Million | 351.46 Million | 522.85 Million | 358.76 Million | 1.51 Billion | 386.29 Million |
| Operating Expenses | 206.08 Million | 349.82 Million | 472.77 Million | 353.29 Million | 1.65 Billion | 376.68 Million |
| Selling, General and Administrative Expenses | 206.08 Million | 349.82 Million | 472.77 Million | 353.29 Million | - | 376.68 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 206.08 Million | 3.16 Million | 2.19 Million | 2.2 Million | 10.12 Million | 1.57 Million |
| Cost and Expenses | 396.37 Million | 551.69 Million | 650.85 Million | 494.36 Million | 2.19 Billion | 528.72 Million |
| Operating Income | 43.48 Million | 1.64 Million | 50.07 Million | 5.47 Million | -137.81 Million | 9.6 Million |
| Interest Expense | 285 Thousand | 616 Thousand | 507 Thousand | 542 Thousand | 2.52 Million | 578 Thousand |
| Income Tax Expense | -15.42 Million | 133 Thousand | 131 Thousand | 133 Thousand | -1.18 Million | 133 Thousand |
| Earnings before Tax | 40.18 Million | 1.27 Million | 51.26 Million | 7.14 Million | -273.24 Million | -111.8 Million |
| Net Income | 55.61 Million | 1.13 Million | 51.13 Million | 7 Million | -272.06 Million | -111.94 Million |
| Earnings Per Share Basic | 8.87 | 0.18 | 8.15 | 1.12 | - | -17.97 |
| Earnings Per Share Diluted | 8.87 | 0.18 | 8.15 | 1.12 | - | -17.97 |
| Weighted Average Shares Outstanding | 6.26 Million | 6.27 Million | 6.27 Million | 6.24 Million | 6.22 Million | 6.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.26 Million | 6.45 Million | 6.27 Million | 6.26 Million | 6.22 Million | 6.22 Million |
| Gross Margin | 0.57 | 0.64 | 0.75 | 0.72 | 0.74 | 0.72 |
| EBIT Margin | 0.09 | 0.00 | 0.07 | 0.02 | - | 0.02 |
| Profit Margin | 0.13 | 0.00 | 0.07 | 0.01 | -0.13 | -0.21 |
| EBITDA | 40.47 Million | 1.79 Million | 50.07 Million | 7.68 Million | - | 11.18 Million |
| Earnings Before Tax Margin | 0.10 | 0.00 | 0.07 | 0.01 | -0.07 | 0.02 |
8131
0052
8281
OMEGAIN
QRVO
IBAB