JPY 456.0
(0.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.03 Billion | 1.08 Billion | 1.37 Billion | 1.13 Billion | 438.43 Million | 307.4 Million |
Total Current Assets | 926.39 Million | 1.06 Billion | 1.35 Billion | 1.09 Billion | 423.11 Million | 284.3 Million |
Cash And Short Term Investments | 483.47 Million | 686.64 Million | 1.03 Billion | 964.94 Million | 314.98 Million | 175.58 Million |
Cash and Cash Equivalents | 483.47 Million | 686.64 Million | 1.03 Billion | 964.94 Million | 314.98 Million | 175.58 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 275.07 Million | 359.36 Million | 282.7 Million | 114.33 Million | 80 Million | 86.16 Million |
Inventory | 32.57 Million | 25.77 Million | 2.07 Million | 11.54 Million | 19.27 Million | 22.36 Million |
Other Current Assets | 283.64 Million | -2.64 Million | 33.57 Million | 3000.00 | 8.85 Million | 198 Thousand |
Total Non-Current Assets | 109.29 Million | 18.58 Million | 18.58 Million | 46.99 Million | 15.31 Million | 23.09 Million |
Net PPE | - | - | - | 15.82 Million | 3.16 Million | 2.97 Million |
Good Will And Intangible Assets | 2.7 Million | - | - | 7.21 Million | 108 Thousand | 10.12 Million |
Good Will | 2.7 Million | - | - | - | - | - |
Intangible Assets | 2.7 Million | - | - | 7.21 Million | 108 Thousand | 10.12 Million |
Long-Term Investments | - | 18 Million | 18 Million | 17 Million | 2 Million | 8 Million |
Tax Assets | 15.56 Million | - | 87.81 Million | 6.33 Million | 10.89 Million | 1.28 Million |
Other Non Current Assets | 91.02 Million | 581 Thousand | -87.23 Million | 616 Thousand | -845 Thousand | 706 Thousand |
Other Assets | - | - | - | 2000.00 | - | 2000.00 |
Total Liabilities | 683.03 Million | 710.96 Million | 746.67 Million | 169.96 Million | 121.68 Million | 72 Million |
Total Current Liabilities | 477.82 Million | 405.76 Million | 339.75 Million | 166.09 Million | 121.68 Million | 69.6 Million |
Account Payables | 62.89 Million | 59.43 Million | 37.42 Million | 29.28 Million | 21.57 Million | 11.2 Million |
Tax Payables | 246.39 Million | 19.58 Million | 15.78 Million | 81.07 Million | 45.58 Million | 23.51 Million |
Short Term Debt | 100 Million | 100 Million | 100 Million | - | - | - |
Deferred Revenue | 530 Thousand | 240.18 Million | - | - | - | - |
Other Current Liabilities | 314.4 Million | 6.14 Million | 202.32 Million | 136.8 Million | 100.1 Million | 58.39 Million |
Total Non Current Liabilities | 205.2 Million | 305.2 Million | 406.92 Million | 3.87 Million | 236.99 Thousand | 2.4 Million |
Long-Term Debt | 200 Million | 300 Million | 400 Million | - | - | - |
Deferred Revenue Non Current | -192.71 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.2 Million | 5.2 Million | 5.2 Million | 2.84 Million | -1.00 | 1.97 Million |
Other Liabilities | - | - | - | - | -236.99 Thousand | - |
Total Equity | 352.65 Million | 376.75 Million | 628.58 Million | 967.85 Million | 316.75 Million | 235.4 Million |
Stock Holders Equity | 352.65 Million | 376.75 Million | 628.58 Million | 967.85 Million | 316.75 Million | 235.4 Million |
Common Stock | 58.09 Million | 309.19 Million | 299.1 Million | 286.02 Million | 30 Million | 30 Million |
Retained Earnings | -40.28 Million | -137.98 Million | 134.07 Million | 405.8 Million | 269.05 Million | 185.4 Million |
Accumulated other comprehensive income | 53 Thousand | 59 Thousand | -1 Million | - | 20 Million | 20 Million |
Common Stock Equity | 352.65 Million | 376.75 Million | 628.58 Million | 967.85 Million | 316.75 Million | 235.4 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 18 Million | 18 Million | 17 Million | 2 Million | 8 Million |
Total Debt | 300 Million | 400 Million | 500 Million | - | - | - |
Net Debt | -183.47 Million | -286.64 Million | -538.32 Million | -964.94 Million | -314.98 Million | -175.58 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.03 Billion | 1.02 Billion | 1.11 Billion | 1.03 Billion | 1.08 Billion | 1.08 Billion |
Total Current Assets | 926.39 Million | 960.18 Million | 1.06 Billion | 1.01 Billion | 1.06 Billion | 1.06 Billion |
Cash And Short Term Investments | 483.47 Million | 536.98 Million | 473.84 Million | 557.32 Million | 686.64 Million | 686.64 Million |
Cash and Cash Equivalents | 483.47 Million | 536.98 Million | 473.84 Million | 557.32 Million | 686.64 Million | 686.64 Million |
Short Term Investments | - | 953 Thousand | 629 Thousand | 649 Thousand | - | - |
Net Receivables | 275.07 Million | 282.24 Million | 450.75 Million | 315.86 Million | 359.36 Million | 359.36 Million |
Inventory | 32.57 Million | 37.91 Million | 43.18 Million | 42.51 Million | 25.77 Million | 25.77 Million |
Other Current Assets | 283.64 Million | 103.04 Million | 97.16 Million | 97.01 Million | -2.64 Million | -2.64 Million |
Total Non-Current Assets | 109.29 Million | 69.8 Million | 45.62 Million | 24.64 Million | 18.58 Million | 18.58 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 2.7 Million | 2.85 Million | - | - | - | - |
Good Will | 2.7 Million | 850 Thousand | - | - | - | - |
Intangible Assets | 2.7 Million | 2 Million | - | - | - | - |
Long-Term Investments | - | 66 Million | 45 Million | 24 Million | 18 Million | 18 Million |
Tax Assets | 15.56 Million | - | - | - | - | - |
Other Non Current Assets | 91.02 Million | 953 Thousand | 629 Thousand | 649 Thousand | 581 Thousand | 581 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 683.03 Million | 732.95 Million | 659.5 Million | 646.41 Million | 710.96 Million | 710.96 Million |
Total Current Liabilities | 477.82 Million | 502.74 Million | 404.3 Million | 366.2 Million | 405.76 Million | 405.76 Million |
Account Payables | 62.89 Million | 70.31 Million | 87.25 Million | 84.78 Million | 59.43 Million | 59.43 Million |
Tax Payables | 246.39 Million | 397 Thousand | 265 Thousand | 132 Thousand | 19.58 Million | 19.58 Million |
Short Term Debt | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Deferred Revenue | 530 Thousand | 397 Thousand | 265 Thousand | 93.43 Million | 240.18 Million | 240.18 Million |
Other Current Liabilities | 314.4 Million | 332.03 Million | 216.78 Million | 87.99 Million | 6.14 Million | 6.14 Million |
Total Non Current Liabilities | 205.2 Million | 230.2 Million | 255.2 Million | 280.2 Million | 305.2 Million | 305.2 Million |
Long-Term Debt | 200 Million | 225 Million | 250 Million | 275 Million | 300 Million | 300 Million |
Deferred Revenue Non Current | -192.71 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.2 Million | 5.2 Million | 5.2 Million | 5.2 Million | 5.2 Million | 5.2 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 352.65 Million | 297.03 Million | 451.08 Million | 390.96 Million | 376.75 Million | 376.75 Million |
Stock Holders Equity | 352.65 Million | 297.03 Million | 451.08 Million | 390.96 Million | 376.75 Million | 376.75 Million |
Common Stock | 58.09 Million | 58.09 Million | 58.09 Million | 53.6 Million | 309.19 Million | 309.19 Million |
Retained Earnings | -40.28 Million | -95.9 Million | 58.14 Million | 7 Million | -137.98 Million | -137.98 Million |
Accumulated other comprehensive income | 53 Thousand | 53 Thousand | 54 Thousand | 59 Thousand | 59 Thousand | 59 Thousand |
Common Stock Equity | 352.65 Million | 297.03 Million | 451.08 Million | 390.96 Million | 376.75 Million | 376.75 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 66.95 Million | 45.62 Million | 24.64 Million | 18 Million | 18 Million |
Total Debt | 300 Million | 325 Million | 350 Million | 375 Million | 400 Million | 400 Million |
Net Debt | -183.47 Million | -211.98 Million | -123.84 Million | -182.32 Million | -286.64 Million | -286.64 Million |
8131
0052
8281
OMEGAIN
QRVO
IBAB