Fairwood Holdings Limited (0052.HK)
HKD 6.08
(-1.3%)
HKD 6.08
(-1.3%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.13 Billion | 3.02 Billion | 2.88 Billion | 2.64 Billion | 3.03 Billion | 2.97 Billion |
| Cost of Revenue | 2.86 Billion | 2.76 Billion | 2.65 Billion | 2.31 Billion | 2.75 Billion | 2.58 Billion |
| Gross Profit | 270.59 Million | 256.75 Million | 222.56 Million | 327.59 Million | 277.36 Million | 384.2 Million |
| Operating Expenses | 180.85 Million | 169.43 Million | 167.61 Million | 150.03 Million | 158.8 Million | 179.22 Million |
| Selling, General and Administrative Expenses | 180.85 Million | 169.43 Million | 167.61 Million | 150.03 Million | 158.8 Million | 166.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -8.75 Million | 3.22 Million | 2.89 Million | 5.41 Million | 4.85 Million | 2.65 Million |
| Cost and Expenses | 3.03 Billion | 2.93 Billion | 2.82 Billion | 2.46 Billion | 2.91 Billion | 2.76 Billion |
| Operating Income | 98.49 Million | 87.32 Million | 54.94 Million | 177.55 Million | 118.56 Million | 225.79 Million |
| Interest Expense | 33.36 Million | 31.69 Million | 32.4 Million | 36.82 Million | 37.99 Million | 32 Thousand |
| Income Tax Expense | 14.46 Million | 6.78 Million | 5.16 Million | -15.21 Million | 11.21 Million | 35.22 Million |
| Earnings before Tax | 65.12 Million | 51.66 Million | 47.8 Million | 138.39 Million | 72.08 Million | 215.17 Million |
| Net Income | 50.65 Million | 44.88 Million | 42.64 Million | 153.61 Million | 60.86 Million | 179.94 Million |
| Earnings Per Share Basic | 0.39 | 0.35 | 0.33 | 1.19 | 0.47 | 1.40 |
| Earnings Per Share Diluted | 0.39 | 0.35 | 0.33 | 1.19 | 0.47 | 1.39 |
| Weighted Average Shares Outstanding | 129.55 Million | 129.55 Million | 129.55 Million | 129.53 Million | 129.43 Million | 128.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 129.55 Million | 129.55 Million | 129.55 Million | 129.53 Million | 129.6 Million | 129.46 Million |
| Gross Margin | 0.09 | 0.08 | 0.08 | 0.12 | 0.09 | 0.13 |
| EBIT Margin | 0.19 | 0.19 | 0.19 | 0.27 | 0.22 | 0.11 |
| Profit Margin | 0.02 | 0.01 | 0.01 | 0.06 | 0.02 | 0.06 |
| EBITDA | 590.19 Million | 565.98 Million | 554.32 Million | 721.65 Million | 652.73 Million | 331.05 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.02 | 0.07 | 0.04 | 0.08 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.13 Billion | 1.57 Billion | 1.55 Billion | 3.02 Billion | 1.52 Billion | 1.49 Billion |
| Cost of Revenue | 2.86 Billion | 1.45 Billion | 1.41 Billion | 2.76 Billion | 1.4 Billion | 1.35 Billion |
| Gross Profit | 270.59 Million | 124.08 Million | 146.5 Million | 256.75 Million | 119.54 Million | 137.21 Million |
| Operating Expenses | 180.85 Million | 87.54 Million | 93.31 Million | 169.43 Million | 93.86 Million | 75.57 Million |
| Selling, General and Administrative Expenses | - | 87.54 Million | 93.31 Million | - | 93.86 Million | 75.57 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.21 Million | -2.48 Million | - | 3.22 Million | - | - |
| Cost and Expenses | 3.04 Billion | 1.54 Billion | 1.5 Billion | 2.93 Billion | 1.5 Billion | 1.43 Billion |
| Operating Income | 89.74 Million | 36.54 Million | 53.19 Million | 87.32 Million | 25.68 Million | 61.64 Million |
| Interest Expense | 33.36 Million | 17.31 Million | 16.05 Million | 31.69 Million | 15.49 Million | 16.2 Million |
| Income Tax Expense | 14.46 Million | 7.37 Million | 7.09 Million | 6.78 Million | 2.27 Million | 4.51 Million |
| Earnings before Tax | 65.12 Million | 21.71 Million | 43.4 Million | 51.66 Million | 4.32 Million | 47.33 Million |
| Net Income | 50.65 Million | 14.34 Million | 36.31 Million | 44.88 Million | 2.05 Million | 42.82 Million |
| Earnings Per Share Basic | - | 0.11 | 0.28 | - | 0.02 | 0.33 |
| Earnings Per Share Diluted | - | 0.11 | 0.28 | - | 0.02 | 0.33 |
| Weighted Average Shares Outstanding | 129.55 Million | 129.55 Million | 129.55 Million | 129.55 Million | 129.55 Million | 129.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 129.55 Million | 129.55 Million | 129.55 Million | 129.55 Million | 129.55 Million | 129.55 Million |
| Gross Margin | 0.09 | 0.08 | 0.09 | 0.08 | 0.08 | 0.09 |
| EBIT Margin | - | 0.19 | 0.19 | - | 0.17 | 0.20 |
| Profit Margin | 0.02 | 0.01 | 0.02 | 0.01 | 0.00 | 0.03 |
| EBITDA | - | 293 Million | 297.18 Million | - | 262.53 Million | 303.45 Million |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.04 |
8281
AXTI
MAF
IBAB
4014
8131