USD 1.39
(-9.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 75.79 Million | 141.11 Million | 137.39 Million | 95.36 Million | 83.25 Million | 102.39 Million |
Cost of Revenue | 62.47 Million | 88.99 Million | 89.97 Million | 65.08 Million | 58.43 Million | 65.35 Million |
Gross Profit | 13.31 Million | 52.12 Million | 47.41 Million | 30.27 Million | 24.82 Million | 37.04 Million |
Operating Expenses | 34.88 Million | 39.56 Million | 34.51 Million | 26.33 Million | 25.13 Million | 24.9 Million |
Selling, General and Administrative Expenses | 22.8 Million | 25.65 Million | 24.18 Million | 19.2 Million | 19.3 Million | 19 Million |
Research and Development Expenses | 12.08 Million | 13.91 Million | 10.32 Million | 7.13 Million | 5.83 Million | 5.89 Million |
Other Expenses | - | 3.48 Million | 509 Thousand | 3.2 Million | 947 Thousand | 352 Thousand |
Cost and Expenses | 97.36 Million | 128.56 Million | 124.49 Million | 91.42 Million | 83.57 Million | 90.25 Million |
Operating Income | -21.56 Million | 12.55 Million | 12.89 Million | -393 Thousand | -314 Thousand | 12.14 Million |
Interest Expense | 1.52 Million | 1.07 Million | 213 Thousand | 179 Thousand | 94 Thousand | 528 Thousand |
Income Tax Expense | 160 Thousand | 2.18 Million | 1.09 Million | 2.03 Million | 562 Thousand | 938 Thousand |
Earnings before Tax | -19.03 Million | 20.92 Million | 17.6 Million | 7.07 Million | -1.02 Million | 11.94 Million |
Net Income | -17.88 Million | 15.81 Million | 14.57 Million | 5.04 Million | -1.58 Million | 9.65 Million |
Earnings Per Share Basic | -0.42 | 0.37 | 0.35 | 0.13 | -0.04 | 0.25 |
Earnings Per Share Diluted | -0.42 | 0.37 | 0.34 | 0.12 | -0.04 | 0.24 |
Weighted Average Shares Outstanding | 42.64 Million | 42.1 Million | 41.36 Million | 40.15 Million | 39.48 Million | 39.04 Million |
Weighted Average Shares Outstanding (Diluted) | 42.64 Million | 42.71 Million | 42.72 Million | 41.02 Million | 39.48 Million | 40.26 Million |
Gross Margin | 0.18 | 0.37 | 0.35 | 0.32 | 0.30 | 0.36 |
EBIT Margin | -0.12 | 0.16 | 0.13 | 0.04 | -0.00 | 0.12 |
Profit Margin | -0.24 | 0.11 | 0.11 | 0.05 | -0.02 | 0.09 |
EBITDA | -8.78 Million | 20.67 Million | 19.97 Million | 8.27 Million | 5.21 Million | 17.01 Million |
Earnings Before Tax Margin | -0.28 | 0.09 | 0.09 | -0.00 | -0.00 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 23.64 Million | 27.92 Million | 22.68 Million | 75.79 Million | 20.42 Million | 17.36 Million |
Cost of Revenue | 17.96 Million | 20.27 Million | 16.59 Million | 62.47 Million | 15.8 Million | 15.5 Million |
Gross Profit | 5.68 Million | 7.65 Million | 6.09 Million | 13.31 Million | 4.62 Million | 1.86 Million |
Operating Expenses | 9.08 Million | 9.53 Million | 9.44 Million | 34.88 Million | 8.18 Million | 8.59 Million |
Selling, General and Administrative Expenses | 5.65 Million | 5.77 Million | 6.22 Million | - | 5.36 Million | 5.66 Million |
Research and Development Expenses | 3.43 Million | 3.75 Million | 3.21 Million | - | 2.82 Million | 2.92 Million |
Other Expenses | - | 491 Thousand | 17 Thousand | -547 Thousand | -1.82 Million | 223 Thousand |
Cost and Expenses | 27.05 Million | 29.8 Million | 26.03 Million | 97.36 Million | 23.98 Million | 24.09 Million |
Operating Income | -3.4 Million | -1.88 Million | -3.34 Million | -21.56 Million | -3.56 Million | -6.72 Million |
Interest Expense | 391 Thousand | 282 Thousand | 349 Thousand | 1.52 Million | 384 Thousand | 381 Thousand |
Income Tax Expense | 626 Thousand | 121 Thousand | 274 Thousand | 160 Thousand | 252 Thousand | -101 Thousand |
Earnings before Tax | -2.26 Million | -1.07 Million | -1.77 Million | -19.03 Million | -3.5 Million | -6.51 Million |
Net Income | -2.93 Million | -1.51 Million | -2.08 Million | -17.88 Million | -3.62 Million | -5.82 Million |
Earnings Per Share Basic | -0.07 | -0.04 | -0.05 | - | -0.08 | -0.14 |
Earnings Per Share Diluted | -0.07 | -0.04 | -0.05 | - | -0.08 | -0.14 |
Weighted Average Shares Outstanding | 43.15 Million | 43.09 Million | 42.98 Million | 42.64 Million | 42.85 Million | 42.63 Million |
Weighted Average Shares Outstanding (Diluted) | 43.15 Million | 43.09 Million | 42.98 Million | 42.64 Million | 42.85 Million | 42.63 Million |
Gross Margin | 0.24 | 0.27 | 0.27 | 0.18 | 0.23 | 0.11 |
EBIT Margin | -0.08 | 0.01 | -0.05 | - | -0.17 | -0.35 |
Profit Margin | -0.12 | -0.05 | -0.09 | -0.24 | -0.18 | -0.34 |
EBITDA | -1.87 Million | 363 Thousand | -1.15 Million | - | -3.42 Million | -6.13 Million |
Earnings Before Tax Margin | -0.14 | -0.07 | -0.15 | -0.28 | -0.17 | -0.39 |
MAF
7083
ING
8131
0052
8281