MA Financial Group Limited (MAF.AX)
AUD 5.64
(-4.89%)
AUD 5.64
(-4.89%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 257.15 Million | 274.19 Million | 199.93 Million | 142.78 Million | 140.26 Million | 130.58 Million |
| Cost of Revenue | 544.74 Million | 460.75 Million | 29.45 Million | 18.84 Million | 13.39 Million | 12.79 Million |
| Gross Profit | -287.58 Million | -186.55 Million | 170.47 Million | 123.93 Million | 126.87 Million | 117.78 Million |
| Operating Expenses | 179.95 Million | 188.69 Million | 141.47 Million | 94.64 Million | 84.92 Million | 75.1 Million |
| Selling, General and Administrative Expenses | 179.95 Million | 181.28 Million | 136.12 Million | 90.62 Million | 84.83 Million | 72.93 Million |
| Research and Development Expenses | - | 0.08 | 0.19 | 0.25 | 0.22 | - |
| Other Expenses | - | 7.4 Million | 5.34 Million | 4.02 Million | 96 Thousand | 2.16 Million |
| Cost and Expenses | 179.95 Million | 188.69 Million | 141.47 Million | 94.64 Million | 84.92 Million | 75.1 Million |
| Operating Income | 695.09 Million | 60.96 Million | 48.71 Million | 38.69 Million | 35.27 Million | 44.23 Million |
| Interest Expense | 113.04 Million | 40.69 Million | 14.52 Million | 16.84 Million | 11.56 Million | 7.86 Million |
| Income Tax Expense | 12.4 Million | 16.11 Million | 16.66 Million | 12.21 Million | 11.78 Million | 14.85 Million |
| Earnings before Tax | 43.47 Million | 60.96 Million | 48.71 Million | 38.69 Million | 35.27 Million | 45.4 Million |
| Net Income | 31.07 Million | 44.85 Million | 32.04 Million | 26.48 Million | 23.49 Million | 29.38 Million |
| Earnings Per Share Basic | 0.17 | 0.28 | 0.22 | 0.19 | 0.16 | 0.18 |
| Earnings Per Share Diluted | 0.17 | 0.27 | 0.21 | 0.18 | 0.15 | 0.18 |
| Weighted Average Shares Outstanding | 164.83 Million | 160.41 Million | 160.41 Million | 160.41 Million | 160.41 Million | 160.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 165.02 Million | 166.53 Million | 160.41 Million | 160.41 Million | 160.41 Million | 160.41 Million |
| Gross Margin | -1.12 | -0.68 | 0.85 | 0.87 | 0.90 | 0.90 |
| EBIT Margin | 0.67 | 0.29 | 0.29 | 0.31 | 0.29 | 0.36 |
| Profit Margin | 0.12 | 0.16 | 0.16 | 0.19 | 0.17 | 0.23 |
| EBITDA | 173.45 Million | 118.71 Million | 70.79 Million | 63.68 Million | 53.96 Million | 50.12 Million |
| Earnings Before Tax Margin | 2.70 | 0.22 | 0.24 | 0.27 | 0.25 | 0.34 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 226.93 Million | 226.93 Million | 257.15 Million | 519.17 Million | 261.32 Million | 397.71 Million |
| Cost of Revenue | 325.03 Million | - | 544.74 Million | 309.64 Million | - | 235.09 Million |
| Gross Profit | -98.1 Million | 226.93 Million | -287.58 Million | 209.52 Million | 261.32 Million | 162.61 Million |
| Operating Expenses | 42.5 Million | 42.5 Million | 196.1 Million | 252.12 Million | 252.12 Million | 163.65 Million |
| Selling, General and Administrative Expenses | 42.5 Million | 42.5 Million | - | 50.63 Million | 50.63 Million | 39.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -108.31 Million | - | 12.92 Million | 0.03 | - | 0.06 |
| Cost and Expenses | 42.5 Million | 42.5 Million | 196.1 Million | 431.49 Million | 252.12 Million | 329.65 Million |
| Operating Income | 184.42 Million | 184.42 Million | 43.47 Million | 87.68 Million | 44 Million | 68.05 Million |
| Interest Expense | - | - | 113.04 Million | 70.52 Million | - | 42.52 Million |
| Income Tax Expense | 4.03 Million | 4.03 Million | 12.4 Million | 4.58 Million | 2.29 Million | 7.81 Million |
| Earnings before Tax | 10.8 Million | 10.8 Million | 43.47 Million | 17.56 Million | 9.19 Million | 23.82 Million |
| Net Income | 6.76 Million | 6.76 Million | 31.07 Million | 11.25 Million | 5.62 Million | 17.26 Million |
| Earnings Per Share Basic | 0.04 | 0.04 | - | 0.07 | 0.03 | 0.11 |
| Earnings Per Share Diluted | 0.04 | 0.04 | - | 0.07 | 0.03 | 0.10 |
| Weighted Average Shares Outstanding | 164.91 Million | 164.91 Million | 160.41 Million | 159.95 Million | 163.19 Million | 160.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 165.29 Million | 165.29 Million | 160.41 Million | 164.63 Million | 164.76 Million | 165.28 Million |
| Gross Margin | -0.43 | 1.00 | -1.12 | 0.40 | 1.00 | 0.41 |
| EBIT Margin | 0.58 | 0.81 | - | 0.19 | -0.14 | 0.19 |
| Profit Margin | 0.03 | 0.03 | 0.12 | 0.02 | 0.02 | 0.04 |
| EBITDA | 132.33 Million | 184.42 Million | - | 97.33 Million | -36.08 Million | 76.11 Million |
| Earnings Before Tax Margin | 0.81 | 0.81 | 0.17 | 0.17 | 0.17 | 0.17 |
7083
ING
8477
0052
8281
AXTI