TWD 12.5
(5.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.31 Billion | 2.35 Billion | 3.67 Billion | 4.56 Billion | 5.09 Billion |
Cost of Revenue | 1.09 Billion | 2.01 Billion | 3.02 Billion | 3.66 Billion | 4.17 Billion |
Gross Profit | 213.29 Million | 342.19 Million | 642.87 Million | 899.13 Million | 913.03 Million |
Operating Expenses | 326.58 Million | 471.14 Million | 703.19 Million | 888.68 Million | 874.37 Million |
Selling, General and Administrative Expenses | 267.51 Million | 415.46 Million | 643.78 Million | 831 Million | 818.68 Million |
Research and Development Expenses | 58.55 Million | 55.67 Million | 59.41 Million | 57.67 Million | 55.69 Million |
Other Expenses | 520 Thousand | 4.69 Million | 14.89 Million | 14 Million | - |
Cost and Expenses | 1.42 Billion | 2.48 Billion | 3.73 Billion | 4.55 Billion | 5.05 Billion |
Operating Income | -113.29 Million | -121.03 Million | -42.34 Million | 28.71 Million | 38.65 Million |
Interest Expense | 468 Thousand | 952 Thousand | 776 Thousand | 675 Thousand | 148 Thousand |
Income Tax Expense | -1.3 Million | -3.21 Million | -13.55 Million | 8.24 Million | 12.64 Million |
Earnings before Tax | -118.31 Million | -121.98 Million | -43.11 Million | 28.04 Million | 55.27 Million |
Net Income | -114.54 Million | -118.77 Million | -30.65 Million | 12.35 Million | 38.14 Million |
Earnings Per Share Basic | -3.53 | -3.76 | -1.06 | 0.49 | 1.53 |
Earnings Per Share Diluted | -3.53 | -3.76 | -1.06 | 0.49 | 1.52 |
Weighted Average Shares Outstanding | 32.42 Million | 31.59 Million | 28.92 Million | 25.21 Million | 24.96 Million |
Weighted Average Shares Outstanding (Diluted) | 32.42 Million | 31.59 Million | 28.92 Million | 25.21 Million | 25.08 Million |
Gross Margin | 0.16 | 0.15 | 0.18 | 0.20 | 0.18 |
EBIT Margin | -0.08 | -0.05 | -0.01 | 0.01 | 0.01 |
Profit Margin | -0.09 | -0.05 | -0.01 | 0.00 | 0.01 |
EBITDA | -102.87 Million | -107.55 Million | -29.06 Million | 40.77 Million | 71.73 Million |
Earnings Before Tax Margin | -0.09 | -0.05 | -0.01 | 0.01 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 236.32 Million | 287.2 Million | 331.22 Million | 1.31 Billion | 304.6 Million | 308.37 Million |
Cost of Revenue | 190.74 Million | 227.5 Million | 285.86 Million | 1.09 Billion | 246.77 Million | 255.08 Million |
Gross Profit | 45.58 Million | 59.7 Million | 45.36 Million | 213.29 Million | 57.82 Million | 53.29 Million |
Operating Expenses | 83.84 Million | 80.98 Million | 96.13 Million | 326.06 Million | 79.78 Million | 76.03 Million |
Selling, General and Administrative Expenses | 70.46 Million | 65.39 Million | 76.68 Million | - | 64.84 Million | 63.85 Million |
Research and Development Expenses | 13.38 Million | 15.59 Million | 19.44 Million | - | 14.94 Million | 12.17 Million |
Other Expenses | -29.32 Million | 960 Thousand | 1.75 Million | -7.1 Million | -12.35 Million | 2.2 Million |
Cost and Expenses | 274.58 Million | 308.48 Million | 381.99 Million | 1.42 Billion | 326.56 Million | 331.11 Million |
Operating Income | -66.89 Million | -19.77 Million | -48.51 Million | -117.33 Million | -33.95 Million | -19.81 Million |
Interest Expense | 93 Thousand | 170 Thousand | 164 Thousand | 468 Thousand | 114 Thousand | 87 Thousand |
Income Tax Expense | -175 Thousand | -256 Thousand | -344 Thousand | -1.3 Million | 5000.00 | -980 Thousand |
Earnings before Tax | -66.98 Million | -19.94 Million | -48.68 Million | -118.31 Million | -34.06 Million | -19.9 Million |
Net Income | -66.6 Million | -19.85 Million | -45.75 Million | -114.54 Million | -34.18 Million | -18.92 Million |
Earnings Per Share Basic | -1.92 | -0.57 | -1.36 | - | -1.05 | -0.60 |
Earnings Per Share Diluted | -1.92 | -0.57 | -1.36 | - | -1.05 | -0.60 |
Weighted Average Shares Outstanding | 34.69 Million | 34.82 Million | 33.62 Million | 32.42 Million | 32.56 Million | 31.54 Million |
Weighted Average Shares Outstanding (Diluted) | 34.69 Million | 34.82 Million | 33.62 Million | 32.42 Million | 32.56 Million | 31.54 Million |
Gross Margin | 0.19 | 0.21 | 0.14 | 0.16 | 0.19 | 0.17 |
EBIT Margin | -0.27 | -0.05 | -0.13 | - | -0.10 | -0.05 |
Profit Margin | -0.28 | -0.07 | -0.14 | -0.09 | -0.11 | -0.06 |
EBITDA | -62.87 Million | -15.31 Million | -43.59 Million | - | -30.99 Million | -16.86 Million |
Earnings Before Tax Margin | -0.28 | -0.07 | -0.15 | -0.09 | -0.11 | -0.06 |
1435
7318
300048
MAF
7083
ING