JPY 132.0
(-0.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.62 Billion | 5.42 Billion | 4.09 Billion | 6.14 Billion | 18.82 Billion | 79.14 Billion |
Cost of Revenue | 5.19 Billion | 2.47 Billion | 1.72 Billion | 4.5 Billion | 22.92 Billion | 70.52 Billion |
Gross Profit | 3.43 Billion | 2.94 Billion | 2.36 Billion | 1.64 Billion | -4.09 Billion | 8.62 Billion |
Operating Expenses | 2.68 Billion | 2.3 Billion | 2.06 Billion | 2.3 Billion | 5.57 Billion | 7.9 Billion |
Selling, General and Administrative Expenses | 2.68 Billion | 2.29 Billion | 2.06 Billion | 2.3 Billion | 5.54 Billion | 7.85 Billion |
Research and Development Expenses | 20 Million | 4.74 Million | 860 Thousand | 1.22 Million | 30.17 Million | 48.56 Million |
Other Expenses | -19 Million | 2.3 Billion | 2.06 Billion | 2.3 Billion | 5.57 Billion | -16.68 Million |
Cost and Expenses | 7.87 Billion | 4.77 Billion | 3.79 Billion | 6.81 Billion | 28.49 Billion | 78.42 Billion |
Operating Income | 748 Million | 645.41 Million | 299.98 Million | -664.44 Million | -9.67 Billion | 721.86 Million |
Interest Expense | 14.03 Million | 7.32 Million | 100 Thousand | 35.11 Million | 49.36 Million | 12.55 Million |
Income Tax Expense | -6.73 Million | -120.15 Million | -51.73 Million | -2.26 Million | 91.44 Million | 1.84 Billion |
Earnings before Tax | 880 Million | 599.15 Million | 322.18 Million | -1 Billion | -14.49 Billion | 2.67 Billion |
Net Income | 886 Million | 719.43 Million | 373.91 Million | -1 Billion | -14.58 Billion | 821.88 Million |
Earnings Per Share Basic | 9.86 | 8.00 | 4.12 | -11.14 | -163.68 | 8.92 |
Earnings Per Share Diluted | 9.86 | 8.00 | 4.12 | -11.14 | -163.68 | 8.91 |
Weighted Average Shares Outstanding | 89.88 Million | 89.94 Million | 90.66 Million | 90.41 Million | 89.12 Million | 92.14 Million |
Weighted Average Shares Outstanding (Diluted) | 89.88 Million | 89.94 Million | 90.66 Million | 90.41 Million | 89.12 Million | 92.24 Million |
Gross Margin | 0.40 | 0.54 | 0.58 | 0.27 | -0.22 | 0.11 |
EBIT Margin | 0.10 | 0.14 | 0.09 | -0.11 | -0.44 | 0.01 |
Profit Margin | 0.10 | 0.13 | 0.09 | -0.16 | -0.77 | 0.01 |
EBITDA | 885 Million | 702.17 Million | 389.54 Million | -958.13 Million | -14.26 Billion | 3.01 Billion |
Earnings Before Tax Margin | 0.09 | 0.12 | 0.07 | -0.11 | -0.51 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2 Billion | 2.75 Billion | 2.94 Billion | 8.62 Billion | 1.91 Billion | 1.59 Billion |
Cost of Revenue | 1.18 Billion | 1.29 Billion | 1.96 Billion | 5.18 Billion | 1.14 Billion | 781.32 Million |
Gross Profit | 812.17 Million | 1.46 Billion | 980.03 Million | 3.43 Billion | 774.26 Million | 810.85 Million |
Operating Expenses | 847.09 Million | 867.06 Million | 735.14 Million | 2.68 Billion | 697.02 Million | 619.27 Million |
Selling, General and Administrative Expenses | 847.09 Million | 867.06 Million | 735.14 Million | - | 697.02 Million | 619.27 Million |
Research and Development Expenses | - | - | 20 Million | - | - | - |
Other Expenses | -1.07 Million | -650 Thousand | - | - | 307 Thousand | -456 Thousand |
Cost and Expenses | 2.03 Billion | 2.15 Billion | 2.69 Billion | 7.87 Billion | 1.84 Billion | 1.4 Billion |
Operating Income | -34.92 Million | 599.72 Million | 244.89 Million | 748.78 Million | 77.23 Million | 191.58 Million |
Interest Expense | 4.12 Million | 3.39 Million | 4.6 Million | 14.03 Million | 4.61 Million | 2.65 Million |
Income Tax Expense | 2.53 Million | 6.99 Million | -30.57 Million | -6.73 Million | 5.48 Million | 9.89 Million |
Earnings before Tax | -30.31 Million | 571.38 Million | 243.6 Million | 880.51 Million | 65.68 Million | 211.53 Million |
Net Income | -33.21 Million | 563.82 Million | 273.09 Million | 886.34 Million | 59.95 Million | 201.7 Million |
Earnings Per Share Basic | -0.37 | 6.27 | 3.04 | - | 0.67 | 2.24 |
Earnings Per Share Diluted | -0.37 | 6.27 | 3.04 | - | 0.67 | 2.24 |
Weighted Average Shares Outstanding | 89.88 Million | 89.88 Million | 89.88 Million | 89.88 Million | 89.88 Million | 89.88 Million |
Weighted Average Shares Outstanding (Diluted) | 89.88 Million | 89.88 Million | 89.88 Million | 89.88 Million | 89.88 Million | 89.88 Million |
Gross Margin | 0.41 | 0.53 | 0.33 | 0.40 | 0.40 | 0.51 |
EBIT Margin | 0.01 | 0.24 | 0.10 | - | 0.04 | 0.12 |
Profit Margin | -0.02 | 0.20 | 0.09 | 0.10 | 0.03 | 0.13 |
EBITDA | 22.5 Million | 660.44 Million | 305.92 Million | - | 77.69 Million | 198.31 Million |
Earnings Before Tax Margin | -0.02 | 0.22 | 0.08 | 0.09 | 0.04 | 0.12 |
7318
300048
ACT
7083
ING
8477