OMEGA INTERACTIVE TECHNOLOGIES (OMEGAIN.BO)
INR 294.05
(5.0%)
INR 294.05
(5.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 900 Thousand | 1.9 Million | 1.65 Million | 1.36 Million | 1.65 Million |
| Cost of Revenue | 530 Thousand | 1.06 Million | 1.48 Million | 1.21 Million | 1.24 Million |
| Gross Profit | 370 Thousand | 848 Thousand | 173.7 Thousand | 146.77 Thousand | 403.84 Thousand |
| Operating Expenses | 370 Thousand | 610 Thousand | 605.86 Thousand | 560.3 Thousand | 923.17 Thousand |
| Selling, General and Administrative Expenses | - | 85.71 Thousand | 88.05 Thousand | 87.27 Thousand | 86.94 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 370 Thousand | 526 Thousand | 560 Thousand | 10.97 Thousand | - |
| Cost and Expenses | 900 Thousand | 1.67 Million | 2.08 Million | 1.77 Million | 2.16 Million |
| Operating Income | -2.02 Million | 764 Thousand | -432.16 Thousand | -413.53 Thousand | -519.33 Thousand |
| Interest Expense | 137 Thousand | 3000.00 | 2090.00 | 1480.00 | 1416.00 |
| Income Tax Expense | - | 193 Thousand | 31.7 Thousand | 29.3 Thousand | 24.77 Thousand |
| Earnings before Tax | -880 Thousand | 761 Thousand | 125.76 Thousand | 116.51 Thousand | 98.49 Thousand |
| Net Income | -880 Thousand | 568 Thousand | 94.06 Thousand | 87.21 Thousand | 73.72 Thousand |
| Earnings Per Share Basic | -1.76 | 1.14 | 0.19 | 0.17 | 0.15 |
| Earnings Per Share Diluted | -1.76 | 1.14 | 0.19 | 0.17 | 0.15 |
| Weighted Average Shares Outstanding | 500 Thousand | 498.24 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 500 Thousand | 498.24 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
| Gross Margin | 0.41 | 0.44 | 0.10 | 0.11 | 0.24 |
| EBIT Margin | -0.83 | 0.40 | -0.26 | -0.30 | 0.37 |
| Profit Margin | -0.98 | 0.30 | 0.06 | 0.06 | 0.04 |
| EBITDA | -743 Thousand | 764 Thousand | -432.16 Thousand | - | 1416.00 |
| Earnings Before Tax Margin | -2.25 | 0.40 | -0.26 | -0.30 | -0.31 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | 900 Thousand | 900 Thousand | - | - | - |
| Cost of Revenue | 100 Thousand | 73.21 Thousand | 530 Thousand | 197.99 Thousand | 215.2 Thousand | 43.6 Thousand |
| Gross Profit | -100 Thousand | 826.79 Thousand | 370 Thousand | -197.99 Thousand | -215.2 Thousand | -43.6 Thousand |
| Operating Expenses | - | -51.4 Thousand | 1.64 Million | 901.76 Thousand | 216.86 Thousand | 576.79 Thousand |
| Selling, General and Administrative Expenses | - | 366 Thousand | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 531 Thousand | - | - | - |
| Cost and Expenses | 100 Thousand | 21.81 Thousand | 2.17 Million | 1.09 Million | 432.06 Thousand | 620.39 Thousand |
| Operating Income | -100 Thousand | 1.4 Million | -743 Thousand | -1.09 Million | -432.06 Thousand | -620.39 Thousand |
| Interest Expense | - | 134.78 Thousand | 137 Thousand | 220.00 | 940.00 | 350.00 |
| Income Tax Expense | 861 Thousand | 875 Thousand | -1.27 Million | -1.09 Million | -432.05 Thousand | -620.39 Thousand |
| Earnings before Tax | 3.42 Million | 1.27 Million | -880 Thousand | -1.09 Million | -433 Thousand | -620.74 Thousand |
| Net Income | 2.55 Million | 1.27 Million | -880 Thousand | -1.09 Million | -433 Thousand | -620.74 Thousand |
| Earnings Per Share Basic | 5.13 | 2.56 | - | -2.20 | -0.87 | -1.24 |
| Earnings Per Share Diluted | 5.13 | 2.56 | - | -2.20 | -0.87 | -1.24 |
| Weighted Average Shares Outstanding | 499.21 Thousand | 499.21 Thousand | 500 Thousand | 499.98 Thousand | 497.7 Thousand | 500 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 499.21 Thousand | 499.21 Thousand | 500 Thousand | 499.98 Thousand | 497.7 Thousand | 500 Thousand |
| Gross Margin | - | 0.92 | 0.41 | - | - | - |
| EBIT Margin | - | 1.57 | - | - | - | - |
| Profit Margin | - | 1.42 | -0.98 | - | - | - |
| EBITDA | 623 Thousand | 1.4 Million | - | -1.09 Million | -432.06 Thousand | -620.39 Thousand |
| Earnings Before Tax Margin | - | 1.57 | -0.83 | - | - | - |
QRVO
IBAB
4014
6507
002837
SGM