JPY 421.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 46.98 Billion | 39.92 Billion | 34.25 Billion | 26.72 Billion | 26.12 Billion | 23.76 Billion |
Cost of Revenue | 36.25 Billion | 28.87 Billion | 24.53 Billion | 18.72 Billion | 18.12 Billion | 16.29 Billion |
Gross Profit | 10.72 Billion | 11.05 Billion | 9.71 Billion | 8 Billion | 7.99 Billion | 7.47 Billion |
Operating Expenses | 10.34 Billion | 8.32 Billion | 6.41 Billion | 4.78 Billion | 4.46 Billion | 4.3 Billion |
Selling, General and Administrative Expenses | 10.34 Billion | 8.32 Billion | 6.41 Billion | 4.78 Billion | 4.46 Billion | 4.3 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 106.32 Million | 150.8 Million | 187.39 Million | 32.58 Million | 14.76 Million |
Cost and Expenses | 46.59 Billion | 37.2 Billion | 30.94 Billion | 23.51 Billion | 22.58 Billion | 20.6 Billion |
Operating Income | 384.48 Million | 2.72 Billion | 3.3 Billion | 3.21 Billion | 3.53 Billion | 3.16 Billion |
Interest Expense | 12.82 Million | 4.4 Million | 1.63 Million | 2.74 Million | - | 647 Thousand |
Income Tax Expense | 816.78 Million | 1.19 Billion | 1 Billion | 1.42 Billion | 1.01 Billion | 983.81 Million |
Earnings before Tax | -1.15 Billion | 1.99 Billion | 3.24 Billion | 3.46 Billion | 2.79 Billion | 2.82 Billion |
Net Income | -1.96 Billion | 795.11 Million | 2.21 Billion | 2.11 Billion | 1.78 Billion | 1.83 Billion |
Earnings Per Share Basic | -54.57 | 21.18 | 58.59 | 55.99 | 47.24 | 49.97 |
Earnings Per Share Diluted | -54.57 | 21.18 | 58.59 | 55.96 | 47.20 | 49.89 |
Weighted Average Shares Outstanding | 36.05 Million | 37.54 Million | 37.88 Million | 37.86 Million | 37.84 Million | 36.8 Million |
Weighted Average Shares Outstanding (Diluted) | 36.05 Million | 37.54 Million | 37.88 Million | 37.88 Million | 37.88 Million | 36.86 Million |
Gross Margin | 0.23 | 0.28 | 0.28 | 0.30 | 0.31 | 0.31 |
EBIT Margin | 0.00 | 0.09 | 0.12 | 0.15 | 0.18 | 0.16 |
Profit Margin | -0.04 | 0.02 | 0.06 | 0.08 | 0.07 | 0.08 |
EBITDA | 26.57 Million | 3.03 Billion | 4.13 Billion | 4.1 Billion | 4.13 Billion | 3.47 Billion |
Earnings Before Tax Margin | 0.01 | 0.07 | 0.10 | 0.12 | 0.14 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.32 Billion | 11.96 Billion | 46.98 Billion | 12.71 Billion | 11.91 Billion | 11.39 Billion |
Cost of Revenue | 9.25 Billion | 9.49 Billion | 36.25 Billion | 10.13 Billion | 9.27 Billion | 8.63 Billion |
Gross Profit | 3.07 Billion | 2.46 Billion | 10.72 Billion | 2.58 Billion | 2.64 Billion | 2.75 Billion |
Operating Expenses | 2.58 Billion | 2.59 Billion | 10.34 Billion | 2.85 Billion | 2.45 Billion | 2.56 Billion |
Selling, General and Administrative Expenses | 2.58 Billion | 2.59 Billion | - | 2.85 Billion | 2.28 Billion | 2.75 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 46.52 Million | 9.94 Million | 100.68 Million | 52.9 Million | -5.37 Million | 10.94 Million |
Cost and Expenses | 11.84 Billion | 12.08 Billion | 46.59 Billion | 12.99 Billion | 11.73 Billion | 11.19 Billion |
Operating Income | 483 Million | -123.04 Million | 384.48 Million | -272.96 Million | 185.51 Million | 197.1 Million |
Interest Expense | 5.5 Million | 3.7 Million | 12.82 Million | 3.62 Million | 2.97 Million | 3.25 Million |
Income Tax Expense | 260.27 Million | 250.87 Million | 816.78 Million | 180.38 Million | 150.57 Million | 251.88 Million |
Earnings before Tax | 482.3 Million | -152.95 Million | -1.15 Billion | -1.49 Billion | 212.14 Million | -197.82 Million |
Net Income | 219.85 Million | -404.5 Million | -1.96 Billion | -1.67 Billion | 63.45 Million | -450.29 Million |
Earnings Per Share Basic | 6.22 | -11.44 | - | -47.42 | 1.79 | -12.38 |
Earnings Per Share Diluted | 6.22 | -11.44 | - | -47.42 | 1.79 | -12.38 |
Weighted Average Shares Outstanding | 35.36 Million | 35.36 Million | 36.05 Million | 35.36 Million | 35.36 Million | 36.37 Million |
Weighted Average Shares Outstanding (Diluted) | 35.36 Million | 35.36 Million | 36.05 Million | 35.36 Million | 35.36 Million | 36.37 Million |
Gross Margin | 0.25 | 0.21 | 0.23 | 0.20 | 0.22 | 0.24 |
EBIT Margin | 0.04 | 0.01 | - | 0.01 | 0.02 | 0.03 |
Profit Margin | 0.02 | -0.03 | -0.04 | -0.13 | 0.01 | -0.04 |
EBITDA | 509.22 Million | 154.6 Million | - | 115.81 Million | 229.69 Million | 289.13 Million |
Earnings Before Tax Margin | 0.04 | -0.01 | 0.01 | -0.02 | 0.02 | 0.02 |
FRST
MEVA
ARL
6432
0AH7
6896