Mevaco S.A. (MEVA.AT)
EUR 3.88
(1.04%)
EUR 3.88
(1.04%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 42.95 Million | 40.95 Million | 25.59 Million | 8.89 Million | 15 Million | 10.42 Million |
| Cost of Revenue | 33.61 Million | 31.69 Million | 20.14 Million | 7.79 Million | 12.58 Million | 9.21 Million |
| Gross Profit | 9.34 Million | 9.26 Million | 5.44 Million | 1.09 Million | 2.42 Million | 1.2 Million |
| Operating Expenses | 5.21 Million | 5.26 Million | 3.4 Million | 1.78 Million | 1.84 Million | 1.72 Million |
| Selling, General and Administrative Expenses | 5.19 Million | 4.98 Million | 3.07 Million | 1.55 Million | 1.62 Million | 1.59 Million |
| Research and Development Expenses | 244.25 Thousand | 218.3 Thousand | 225.43 Thousand | 208.61 Thousand | 192.13 Thousand | 127.01 Thousand |
| Other Expenses | -225.14 Thousand | -70.05 Thousand | -102.86 Thousand | -22.24 Thousand | -34.13 Thousand | -100.00 |
| Cost and Expenses | 38.82 Million | 36.95 Million | 23.55 Million | 9.57 Million | 14.42 Million | 10.93 Million |
| Operating Income | 4.13 Million | 3.99 Million | 2.04 Million | -681.3 Thousand | 574.51 Thousand | -517.76 Thousand |
| Interest Expense | 285.08 Thousand | 113.84 Thousand | 203.05 Thousand | 220.86 Thousand | 200.11 Thousand | 233.51 Thousand |
| Income Tax Expense | 906.99 Thousand | 897.67 Thousand | 494.21 Thousand | -24.21 Thousand | 184.75 Thousand | -210.08 Thousand |
| Earnings before Tax | 4.07 Million | 4.06 Million | 2.43 Million | -565.3 Thousand | 631.26 Thousand | -1.07 Million |
| Net Income | 3.17 Million | 3.16 Million | 1.93 Million | -541.09 Thousand | 446.5 Thousand | -860.16 Thousand |
| Earnings Per Share Basic | 0.30 | 0.30 | 0.18 | -0.05 | 0.04 | -0.08 |
| Earnings Per Share Diluted | 0.30 | 0.30 | 0.18 | -0.05 | 0.04 | -0.08 |
| Weighted Average Shares Outstanding | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million |
| Gross Margin | 0.22 | 0.23 | 0.21 | 0.12 | 0.16 | 0.12 |
| EBIT Margin | 0.12 | 0.12 | 0.11 | 0.02 | 0.09 | 0.03 |
| Profit Margin | 0.07 | 0.08 | 0.08 | -0.06 | 0.03 | -0.08 |
| EBITDA | 5.07 Million | 5.08 Million | 3.47 Million | 492.01 Thousand | 1.51 Million | 318.25 Thousand |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.08 | -0.08 | 0.04 | -0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 8 Million | 8 Million | 42.95 Million | 10.16 Million | 10.16 Million | 22.63 Million |
| Cost of Revenue | 6.18 Million | 6.18 Million | 33.7 Million | 7.96 Million | 7.96 Million | 17.68 Million |
| Gross Profit | 1.82 Million | 1.82 Million | 9.25 Million | 2.19 Million | 2.19 Million | 4.95 Million |
| Operating Expenses | 1.08 Million | 1.08 Million | 5.41 Million | 1.13 Million | 1.13 Million | 2.84 Million |
| Selling, General and Administrative Expenses | 1.12 Million | 1.12 Million | - | 1.23 Million | 1.23 Million | 2.73 Million |
| Research and Development Expenses | 51.75 Thousand | 51.75 Thousand | - | 66.31 Thousand | 66.31 Thousand | 111.62 Thousand |
| Other Expenses | -95.89 Thousand | -95.89 Thousand | -35.22 Thousand | - | - | - |
| Cost and Expenses | 7.26 Million | 7.26 Million | 39.11 Million | 9.09 Million | 9.09 Million | 20.52 Million |
| Operating Income | 743.54 Thousand | 743.54 Thousand | 3.84 Million | 1 Million | 1 Million | 2.1 Million |
| Interest Expense | 139.33 Thousand | - | 285.08 Thousand | 132.2 Thousand | - | 171 Thousand |
| Income Tax Expense | 180.52 Thousand | 180.52 Thousand | 906.99 Thousand | 230.49 Thousand | 230.49 Thousand | 446.01 Thousand |
| Earnings before Tax | 694.87 Thousand | 694.87 Thousand | 4.07 Million | 1.03 Million | 1.03 Million | 2.01 Million |
| Net Income | 514.34 Thousand | 514.34 Thousand | 3.17 Million | 802.76 Thousand | 802.76 Thousand | 1.56 Million |
| Earnings Per Share Basic | 0.05 | 0.05 | - | 0.08 | 0.08 | 0.15 |
| Earnings Per Share Diluted | 0.05 | 0.05 | - | 0.08 | 0.08 | 0.15 |
| Weighted Average Shares Outstanding | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million |
| Gross Margin | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 |
| EBIT Margin | 0.12 | 0.12 | - | 0.12 | 0.12 | 0.11 |
| Profit Margin | 0.06 | 0.06 | 0.07 | 0.08 | 0.08 | 0.07 |
| EBITDA | 989.28 Thousand | 989.28 Thousand | - | 1.23 Million | 1.23 Million | 2.55 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.09 |
ARL
6620
ETAOF
6896
3657
FRST