AUD 0.32
(-3.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 322.35 Thousand | 75.11 Thousand | 22.24 Thousand | 146.85 Thousand | 83.56 Thousand | - |
Cost of Revenue | - | 238.31 Thousand | 140.76 Thousand | 92.08 Thousand | 125.18 Thousand | 103.48 Thousand |
Gross Profit | 322.35 Thousand | -163.19 Thousand | -118.52 Thousand | 54.76 Thousand | -41.62 Thousand | -103.48 Thousand |
Operating Expenses | 4.74 Million | 2.86 Million | 1.72 Million | 985.07 Thousand | 1.02 Million | 1.82 Million |
Selling, General and Administrative Expenses | 4.74 Million | 2.93 Million | 1.74 Million | 985.07 Thousand | 1.02 Million | 797.83 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 75.12 Thousand | 22.24 Thousand | -839.06 Thousand | 1.12 Million | 1.02 Million |
Cost and Expenses | 4.74 Million | 3.1 Million | 1.86 Million | 1.07 Million | 1.15 Million | 1.82 Million |
Operating Income | -4.42 Million | -3.1 Million | -1.86 Million | -1.07 Million | -1.15 Million | -1.82 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -3.00 | -5.00 | 1.00 | 4.00 | -333.04 Thousand |
Earnings before Tax | -7.7 Million | -4.23 Million | -5.32 Million | -2.29 Million | -2.07 Million | -1.48 Million |
Net Income | -7.7 Million | -4.23 Million | -5.32 Million | -2.29 Million | -2.07 Million | -1.15 Million |
Earnings Per Share Basic | -0.04 | -0.02 | -0.04 | -0.02 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.04 | -0.02 | -0.04 | -0.02 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 192.15 Million | 170.78 Million | 148.54 Million | 125.1 Million | 114.2 Million | 105.36 Million |
Weighted Average Shares Outstanding (Diluted) | 199.68 Million | 170.78 Million | 148.54 Million | 125.1 Million | 114.2 Million | 105.36 Million |
Gross Margin | 1.00 | -2.17 | -5.33 | 0.37 | -0.50 | - |
EBIT Margin | -23.12 | -38.12 | -77.40 | -6.71 | -12.27 | - |
Profit Margin | -23.90 | -56.40 | -239.56 | -15.65 | -24.86 | - |
EBITDA | -7.45 Million | -3.99 Million | -5.18 Million | -2.2 Million | -1.95 Million | -1.71 Million |
Earnings Before Tax Margin | -13.73 | -41.30 | -83.72 | -7.34 | -13.77 | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 26.46 Thousand | 295.89 Thousand | 75.11 Thousand | 12.01 Thousand | 63.1 Thousand | 22.24 Thousand |
Cost of Revenue | 251.07 Thousand | 1835.00 | 238.31 Thousand | 181.91 Thousand | 56.39 Thousand | 113.33 Thousand |
Gross Profit | -224.61 Thousand | 294.06 Thousand | -163.19 Thousand | -169.9 Thousand | 6709.00 | -91.08 Thousand |
Operating Expenses | 3.32 Million | 1.42 Million | 2.86 Million | 1.36 Million | 1.49 Million | 1.21 Million |
Selling, General and Administrative Expenses | 3.32 Million | 1.42 Million | - | 1.37 Million | 1.56 Million | 1.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 26.46 Thousand | 295.9 Thousand | 75.12 Thousand | 12.01 Thousand | 63.1 Thousand | 22.24 Thousand |
Cost and Expenses | 3.32 Million | 1.42 Million | 3.1 Million | 1.54 Million | 1.55 Million | 1.33 Million |
Operating Income | -3.29 Million | -1.13 Million | -3.1 Million | -1.54 Million | -1.55 Million | -1.33 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.5 Million | -5.00 | -3.00 | 2.00 | 5.00 | -1.00 |
Earnings before Tax | -4.46 Million | -3.23 Million | -4.23 Million | -2.35 Million | -1.87 Million | -4.13 Million |
Net Income | -4.46 Million | -3.23 Million | -4.23 Million | -2.35 Million | -1.87 Million | -4.13 Million |
Earnings Per Share Basic | -0.02 | -0.02 | - | -0.01 | -0.01 | -0.03 |
Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.01 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 199.76 Million | 186.09 Million | 170.78 Million | 171.89 Million | 170.58 Million | 152.21 Million |
Weighted Average Shares Outstanding (Diluted) | 213.26 Million | 186.09 Million | 170.78 Million | 171.89 Million | 170.58 Million | 152.21 Million |
Gross Margin | -8.49 | 0.99 | -2.17 | -14.15 | 0.11 | -4.10 |
EBIT Margin | -169.62 | -7.42 | - | -113.62 | -23.75 | -54.76 |
Profit Margin | -168.80 | -10.94 | -56.40 | -196.48 | -29.74 | -185.94 |
EBITDA | -4.48 Million | -2.19 Million | - | -1.36 Million | -1.49 Million | -1.21 Million |
Earnings Before Tax Margin | -124.49 | -3.82 | -41.30 | -128.77 | -24.65 | -59.86 |
6620
ETAOF
000150
3657
FRST
MEVA