Primis Financial Corp. (FRST)
USD 11.69
(-4.49%)
USD 11.69
(-4.49%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 143.96 Million | 125.81 Million | 103.92 Million | 99.8 Million | 93.45 Million | 102.16 Million |
| Cost of Revenue | 8.16 Million | 10.4 Million | 9.62 Million | 8.01 Million | 10.16 Million | 7.23 Million |
| Gross Profit | 135.79 Million | 115.41 Million | 94.3 Million | 91.78 Million | 83.28 Million | 94.92 Million |
| Operating Expenses | 143.96 Million | 7.85 Million | -63.96 Million | -69.9 Million | -54.21 Million | -25.05 Million |
| Selling, General and Administrative Expenses | 63.51 Million | 49 Million | 42.28 Million | 41.35 Million | 30.25 Million | 28.77 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 80.44 Million | -28.39 Million | -106.24 Million | -111.25 Million | -84.47 Million | -53.82 Million |
| Cost and Expenses | 143.96 Million | 18.25 Million | -63.96 Million | -69.9 Million | -54.21 Million | -25.05 Million |
| Operating Income | -10.11 Million | 49.97 Million | 39.96 Million | 29.9 Million | 39.24 Million | 77.1 Million |
| Interest Expense | 93.9 Million | 21.58 Million | 19.04 Million | 26.13 Million | 36.92 Million | 27.84 Million |
| Income Tax Expense | -1.06 Million | 4.53 Million | 8.72 Million | 6.61 Million | 6.07 Million | 9.61 Million |
| Earnings before Tax | -11.17 Million | 22.27 Million | 39.73 Million | 29.9 Million | 39.24 Million | 43.3 Million |
| Net Income | -7.83 Million | 17.74 Million | 31.24 Million | 23.28 Million | 33.16 Million | 33.69 Million |
| Earnings Per Share Basic | -0.32 | 0.72 | 1.28 | 0.96 | 1.38 | 1.40 |
| Earnings Per Share Diluted | -0.32 | 0.72 | 1.26 | 0.96 | 1.36 | 1.39 |
| Weighted Average Shares Outstanding | 24.63 Million | 24.56 Million | 24.43 Million | 24.23 Million | 24.05 Million | 24.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.63 Million | 24.66 Million | 24.6 Million | 24.36 Million | 24.32 Million | 24.27 Million |
| Gross Margin | 0.94 | 0.92 | 0.91 | 0.92 | 0.89 | 0.93 |
| EBIT Margin | -0.07 | 0.41 | 0.40 | 0.31 | 0.44 | 0.77 |
| Profit Margin | -0.05 | 0.14 | 0.30 | 0.23 | 0.35 | 0.33 |
| EBITDA | -10.11 Million | - | 47.77 Million | 38.09 Million | 47.42 Million | 50.7 Million |
| Earnings Before Tax Margin | -0.07 | 0.40 | 0.38 | 0.30 | 0.42 | 0.75 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 66.04 Million | 42.11 Million | 42.87 Million | 57.3 Million | 215.37 Million | 37.06 Million |
| Cost of Revenue | - | - | - | - | - | 2.52 Million |
| Gross Profit | 66.04 Million | 42.11 Million | 42.87 Million | 57.3 Million | 215.37 Million | 34.54 Million |
| Operating Expenses | 10.57 Million | -40.21 Million | -41.22 Million | 10.88 Million | 48.34 Million | -27.57 Million |
| Selling, General and Administrative Expenses | - | - | - | 22.14 Million | - | 14.18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -10.57 Million | -40.21 Million | -41.22 Million | -10.88 Million | -48.34 Million | -41.75 Million |
| Cost and Expenses | 67.64 Million | 34.09 Million | 36.47 Million | 56.9 Million | 231.26 Million | -27.57 Million |
| Operating Income | -1.6 Million | 1.9 Million | 1.65 Million | 2.28 Million | 23.63 Million | 9.49 Million |
| Interest Expense | 3.73 Million | - | - | 2.11 Million | 10.08 Million | 23.36 Million |
| Income Tax Expense | -304 Thousand | 2.1 Million | 1.72 Million | 418 Thousand | 3.55 Million | 1.91 Million |
| Earnings before Tax | -1.25 Million | 8.02 Million | 6.39 Million | 6.25 Million | 11.21 Million | 9.49 Million |
| Net Income | 1.21 Million | 7.82 Million | 6.32 Million | 8.12 Million | 9.94 Million | 7.58 Million |
| Earnings Per Share Basic | 0.05 | 0.32 | 0.26 | 0.33 | - | 0.31 |
| Earnings Per Share Diluted | 0.05 | 0.32 | 0.26 | 0.33 | - | 0.31 |
| Weighted Average Shares Outstanding | 24.69 Million | 24.64 Million | 24.64 Million | 24.64 Million | 24.63 Million | 24.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.71 Million | 24.68 Million | 24.68 Million | 24.68 Million | 24.68 Million | 24.64 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.93 |
| EBIT Margin | -0.01 | 0.05 | 0.04 | 0.05 | - | 0.26 |
| Profit Margin | 0.02 | 0.19 | 0.15 | 0.14 | 0.05 | 0.20 |
| EBITDA | -932 Thousand | 1.9 Million | 1.65 Million | 2.59 Million | - | 9.81 Million |
| Earnings Before Tax Margin | -0.02 | 0.05 | 0.04 | 0.04 | 0.11 | 0.26 |
MEVA
ARL
6620
0AH7
6896
3657