BrainPad Inc. (3655.T)

JPY 1178.0

(-0.76%)

Annual Income Statements

(In JPY)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 10.56 Billion 9.79 Billion 8.56 Billion 7.1 Billion 6.62 Billion 5.67 Billion
Cost of Revenue 5.85 Billion 5.86 Billion 4.67 Billion 3.92 Billion 3.6 Billion 2.85 Billion
Gross Profit 4.7 Billion 3.93 Billion 3.88 Billion 3.17 Billion 3.01 Billion 2.82 Billion
Operating Expenses 3.35 Billion 3.25 Billion 2.73 Billion 2.32 Billion 1.95 Billion 1.63 Billion
Selling, General and Administrative Expenses 3.27 Billion 3.25 Billion 2.64 Billion 2.32 Billion 1.95 Billion 1.63 Billion
Research and Development Expenses 78.12 Million 53 Million 48.91 Million 36 Million - -
Other Expenses - 53.47 Million 24.8 Million 45.22 Million 22.52 Million 29.78 Million
Cost and Expenses 9.21 Billion 9.11 Billion 7.41 Billion 6.25 Billion 5.56 Billion 4.49 Billion
Operating Income 1.34 Billion 680.65 Million 1.14 Billion 851.29 Million 1.06 Billion 1.18 Billion
Interest Expense - - 293 Thousand - - 34 Thousand
Income Tax Expense 483.68 Million 270.85 Million 254.67 Million 255.69 Million 318.52 Million 319.21 Million
Earnings before Tax 1.39 Billion 785.93 Million 1.05 Billion 857.13 Million 1.17 Billion 1.2 Billion
Net Income 909.47 Million 515.08 Million 803.24 Million 537.82 Million 857.95 Million 880.91 Million
Earnings Per Share Basic 42.25 23.72 36.53 24.14 40.15 43.43
Earnings Per Share Diluted 42.25 23.72 36.53 24.14 38.62 39.91
Weighted Average Shares Outstanding 21.52 Million 21.71 Million 21.98 Million 22.27 Million 21.36 Million 20.28 Million
Weighted Average Shares Outstanding (Diluted) 21.52 Million 21.71 Million 21.98 Million 22.27 Million 22.21 Million 22.06 Million
Gross Margin 0.45 0.40 0.45 0.45 0.46 0.50
EBIT Margin 0.17 0.11 0.17 0.15 0.17 0.25
Profit Margin 0.09 0.05 0.09 0.08 0.13 0.16
EBITDA 1.76 Billion 1.08 Billion 1.29 Billion 1 Billion 1.25 Billion 1.38 Billion
Earnings Before Tax Margin 0.13 0.07 0.13 0.12 0.16 0.21

Income Statement Charts