BrainPad Inc. (3655.T)

JPY 1178.0

(-0.76%)

Annual Balance Sheets

(In JPY)
Breakdown 2024 2023 2022 2021 2020 2019
Total Assets 7.25 Billion 6.51 Billion 6.14 Billion 5.77 Billion 4.98 Billion 3.86 Billion
Total Current Assets 5.03 Billion 4.14 Billion 4.43 Billion 4.93 Billion 4.1 Billion 3.23 Billion
Cash And Short Term Investments 3.35 Billion 2.5 Billion 2.9 Billion 3.43 Billion 2.98 Billion 2.07 Billion
Cash and Cash Equivalents 3.35 Billion 2.5 Billion 2.9 Billion 3.43 Billion 2.98 Billion 2.07 Billion
Short Term Investments - -320.43 Million -309.5 Million -40.78 Million -272.35 Million -160.95 Million
Net Receivables 1.23 Billion 1.28 Billion 1.42 Billion 1.03 Billion 864 Million 885 Million
Inventory 15.18 Million 29.22 Million 91.57 Million 39.29 Million 25.26 Million 65.47 Million
Other Current Assets 430.44 Million 1.19 Million 10.56 Million 13.16 Million 3.21 Million 14.95 Million
Total Non-Current Assets 2.21 Billion 2.37 Billion 1.71 Billion 840.53 Million 875.26 Million 635.65 Million
Net PPE 476.39 Million 535.47 Million 608.41 Million 86.83 Million 133.57 Million 82.75 Million
Good Will And Intangible Assets 768.29 Million 1.01 Billion 253.66 Million 296.21 Million 236.84 Million 203.3 Million
Good Will 426 Million 557.07 Million - - - 8.14 Million
Intangible Assets 342.29 Million 462.3 Million 253.66 Million 296.21 Million 236.84 Million 195.16 Million
Long-Term Investments 443.17 Million 599 Million 661.3 Million 244 Million 347 Million 177 Million
Tax Assets 196.94 Million 220.55 Million 187.51 Million 213.4 Million 157.21 Million 172.7 Million
Other Non Current Assets 332.92 Million 391 Thousand 62 Thousand 87 Thousand 631 Thousand -116 Thousand
Other Assets - 3000.00 4000.00 3000.00 4000.00 4000.00
Total Liabilities 1.72 Billion 1.62 Billion 1.3 Billion 1.1 Billion 955.26 Million 1.17 Billion
Total Current Liabilities 1.5 Billion 1.38 Billion 1.15 Billion 1.1 Billion 872.9 Million 1.11 Billion
Account Payables 116.43 Million 130.52 Million 117.68 Million 98.09 Million 92.89 Million 82.52 Million
Tax Payables 329.36 Million 223.43 Million 218.98 Million 209.76 Million 141.47 Million 264.08 Million
Short Term Debt 329.36 Million -194.61 Million -236.99 Million -181.71 Million -215.9 Million -228.16 Million
Deferred Revenue 196.31 Million 194.61 Million 236.99 Million 181.71 Million 215.9 Million 228.16 Million
Other Current Liabilities 863.7 Million 1.25 Billion 1.03 Billion 1 Billion 780.01 Million 1.02 Billion
Total Non Current Liabilities 217.33 Million 238.55 Million 149.42 Million 144 Thousand 82.35 Million 67.46 Million
Long-Term Debt - - - - - -
Deferred Revenue Non Current - - - - - -
Deferred Tax Liabilities Non Current - - - - - -
Other Non Current Liabilities 148.26 Million 148.22 Million 98.41 Million -3.67 Million 74.6 Million 63.46 Million
Other Liabilities 1.00 - - - - -
Total Equity 5.53 Billion 4.89 Billion 4.84 Billion 4.67 Billion 4.02 Billion 2.68 Billion
Stock Holders Equity 5.53 Billion 4.89 Billion 4.84 Billion 4.67 Billion 4.02 Billion 2.68 Billion
Common Stock 597.8 Million 597.8 Million 597.8 Million 597.8 Million 575.44 Million 332.52 Million
Retained Earnings 5.48 Billion 4.8 Billion 4.31 Billion 3.5 Billion 2.9 Billion 2.04 Billion
Accumulated other comprehensive income 2.69 Million 596 Thousand 13.13 Million 1 Million 527 Thousand 4.48 Million
Common Stock Equity 5.53 Billion 4.89 Billion 4.84 Billion 4.67 Billion 4.02 Billion 2.68 Billion
Capital Lease Obligation - - - - - -
Total Investments 443.17 Million 278.56 Million 351.79 Million 203.21 Million 74.64 Million 16.04 Million
Total Debt - - - - - -
Net Debt -3.35 Billion -2.5 Billion -2.9 Billion -3.43 Billion -2.98 Billion -2.07 Billion

Balance Sheet Charts