JPY 1178.0
(-0.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.25 Billion | 6.51 Billion | 6.14 Billion | 5.77 Billion | 4.98 Billion | 3.86 Billion |
Total Current Assets | 5.03 Billion | 4.14 Billion | 4.43 Billion | 4.93 Billion | 4.1 Billion | 3.23 Billion |
Cash And Short Term Investments | 3.35 Billion | 2.5 Billion | 2.9 Billion | 3.43 Billion | 2.98 Billion | 2.07 Billion |
Cash and Cash Equivalents | 3.35 Billion | 2.5 Billion | 2.9 Billion | 3.43 Billion | 2.98 Billion | 2.07 Billion |
Short Term Investments | - | -320.43 Million | -309.5 Million | -40.78 Million | -272.35 Million | -160.95 Million |
Net Receivables | 1.23 Billion | 1.28 Billion | 1.42 Billion | 1.03 Billion | 864 Million | 885 Million |
Inventory | 15.18 Million | 29.22 Million | 91.57 Million | 39.29 Million | 25.26 Million | 65.47 Million |
Other Current Assets | 430.44 Million | 1.19 Million | 10.56 Million | 13.16 Million | 3.21 Million | 14.95 Million |
Total Non-Current Assets | 2.21 Billion | 2.37 Billion | 1.71 Billion | 840.53 Million | 875.26 Million | 635.65 Million |
Net PPE | 476.39 Million | 535.47 Million | 608.41 Million | 86.83 Million | 133.57 Million | 82.75 Million |
Good Will And Intangible Assets | 768.29 Million | 1.01 Billion | 253.66 Million | 296.21 Million | 236.84 Million | 203.3 Million |
Good Will | 426 Million | 557.07 Million | - | - | - | 8.14 Million |
Intangible Assets | 342.29 Million | 462.3 Million | 253.66 Million | 296.21 Million | 236.84 Million | 195.16 Million |
Long-Term Investments | 443.17 Million | 599 Million | 661.3 Million | 244 Million | 347 Million | 177 Million |
Tax Assets | 196.94 Million | 220.55 Million | 187.51 Million | 213.4 Million | 157.21 Million | 172.7 Million |
Other Non Current Assets | 332.92 Million | 391 Thousand | 62 Thousand | 87 Thousand | 631 Thousand | -116 Thousand |
Other Assets | - | 3000.00 | 4000.00 | 3000.00 | 4000.00 | 4000.00 |
Total Liabilities | 1.72 Billion | 1.62 Billion | 1.3 Billion | 1.1 Billion | 955.26 Million | 1.17 Billion |
Total Current Liabilities | 1.5 Billion | 1.38 Billion | 1.15 Billion | 1.1 Billion | 872.9 Million | 1.11 Billion |
Account Payables | 116.43 Million | 130.52 Million | 117.68 Million | 98.09 Million | 92.89 Million | 82.52 Million |
Tax Payables | 329.36 Million | 223.43 Million | 218.98 Million | 209.76 Million | 141.47 Million | 264.08 Million |
Short Term Debt | 329.36 Million | -194.61 Million | -236.99 Million | -181.71 Million | -215.9 Million | -228.16 Million |
Deferred Revenue | 196.31 Million | 194.61 Million | 236.99 Million | 181.71 Million | 215.9 Million | 228.16 Million |
Other Current Liabilities | 863.7 Million | 1.25 Billion | 1.03 Billion | 1 Billion | 780.01 Million | 1.02 Billion |
Total Non Current Liabilities | 217.33 Million | 238.55 Million | 149.42 Million | 144 Thousand | 82.35 Million | 67.46 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 148.26 Million | 148.22 Million | 98.41 Million | -3.67 Million | 74.6 Million | 63.46 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 5.53 Billion | 4.89 Billion | 4.84 Billion | 4.67 Billion | 4.02 Billion | 2.68 Billion |
Stock Holders Equity | 5.53 Billion | 4.89 Billion | 4.84 Billion | 4.67 Billion | 4.02 Billion | 2.68 Billion |
Common Stock | 597.8 Million | 597.8 Million | 597.8 Million | 597.8 Million | 575.44 Million | 332.52 Million |
Retained Earnings | 5.48 Billion | 4.8 Billion | 4.31 Billion | 3.5 Billion | 2.9 Billion | 2.04 Billion |
Accumulated other comprehensive income | 2.69 Million | 596 Thousand | 13.13 Million | 1 Million | 527 Thousand | 4.48 Million |
Common Stock Equity | 5.53 Billion | 4.89 Billion | 4.84 Billion | 4.67 Billion | 4.02 Billion | 2.68 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 443.17 Million | 278.56 Million | 351.79 Million | 203.21 Million | 74.64 Million | 16.04 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -3.35 Billion | -2.5 Billion | -2.9 Billion | -3.43 Billion | -2.98 Billion | -2.07 Billion |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 7.25 Billion | 7.25 Billion | 7.07 Billion | 6.8 Billion | 6.37 Billion | 6.51 Billion |
Total Current Assets | 5.03 Billion | 5.03 Billion | 4.76 Billion | 4.34 Billion | 3.92 Billion | 4.14 Billion |
Cash And Short Term Investments | 3.35 Billion | 3.35 Billion | 2.95 Billion | 2.72 Billion | 2.23 Billion | 2.5 Billion |
Cash and Cash Equivalents | 3.35 Billion | 3.35 Billion | 2.95 Billion | 2.72 Billion | 2.23 Billion | 2.5 Billion |
Short Term Investments | - | - | 445 Thousand | 178 Thousand | 29 Thousand | -320.43 Million |
Net Receivables | 1.23 Billion | 1.23 Billion | 1.38 Billion | 1.55 Billion | 1.6 Billion | 1.28 Billion |
Inventory | 15.18 Million | 15.18 Million | 81.12 Million | 61.01 Million | 52.09 Million | 29.22 Million |
Other Current Assets | 430.44 Million | 430.44 Million | 345.24 Million | 6.15 Million | 32.08 Million | 1.19 Million |
Total Non-Current Assets | 2.21 Billion | 2.21 Billion | 2.3 Billion | 2.46 Billion | 2.45 Billion | 2.37 Billion |
Net PPE | 476.39 Million | 476.39 Million | 498.75 Million | 489.83 Million | 509 Million | 535.47 Million |
Good Will And Intangible Assets | 426 Million | 768.29 Million | 824.63 Million | 883 Million | 950.05 Million | 1.01 Billion |
Good Will | 426 Million | 426 Million | 458.77 Million | 491.54 Million | 524.31 Million | 557.07 Million |
Intangible Assets | - | 342.29 Million | 365.86 Million | 391.46 Million | 425.74 Million | 462.3 Million |
Long-Term Investments | 443.17 Million | 443.17 Million | 980 Million | 1.08 Billion | 992 Million | 599 Million |
Tax Assets | 196.94 Million | 196.94 Million | -979.36 Million | -1.08 Billion | -992 Million | 220.55 Million |
Other Non Current Assets | 675.22 Million | 332.92 Million | 979.8 Million | 1.08 Billion | 992.02 Million | 391 Thousand |
Other Assets | - | - | 1.00 | 2000.00 | 1000.00 | 3000.00 |
Total Liabilities | 1.72 Billion | 1.72 Billion | 1.47 Billion | 1.57 Billion | 1.44 Billion | 1.62 Billion |
Total Current Liabilities | 1.5 Billion | 1.5 Billion | 1.25 Billion | 1.34 Billion | 1.21 Billion | 1.38 Billion |
Account Payables | 116.43 Million | 116.43 Million | 132.42 Million | 119.59 Million | 124.5 Million | 130.52 Million |
Tax Payables | 329.36 Million | 329.36 Million | 219.03 Million | 284.7 Million | 91.05 Million | 223.43 Million |
Short Term Debt | 329.36 Million | 329.36 Million | 219.03 Million | -133.25 Million | -181.33 Million | -194.61 Million |
Deferred Revenue | 196.31 Million | 196.31 Million | 171.33 Million | 133.25 Million | 181.33 Million | 194.61 Million |
Other Current Liabilities | 863.7 Million | 863.7 Million | 729.55 Million | 1.23 Billion | 1.09 Billion | 1.25 Billion |
Total Non Current Liabilities | 217.33 Million | 217.33 Million | 222.57 Million | 223.43 Million | 233.06 Million | 238.55 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 148.26 Million | 148.26 Million | 222.57 Million | 223.43 Million | 233.06 Million | 148.22 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 5.53 Billion | 5.53 Billion | 5.59 Billion | 5.23 Billion | 4.92 Billion | 4.89 Billion |
Stock Holders Equity | 5.53 Billion | 5.53 Billion | 5.59 Billion | 5.23 Billion | 4.92 Billion | 4.89 Billion |
Common Stock | 597.8 Million | 597.8 Million | 597.8 Million | 597.8 Million | 597.8 Million | 597.8 Million |
Retained Earnings | 5.48 Billion | 5.48 Billion | 5.35 Billion | 4.98 Billion | 4.82 Billion | 4.8 Billion |
Accumulated other comprehensive income | 2.69 Million | 2.69 Million | 2.69 Million | 2.48 Million | 2.48 Million | 596 Thousand |
Common Stock Equity | 5.53 Billion | 5.53 Billion | 5.59 Billion | 5.23 Billion | 4.92 Billion | 4.89 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 443.17 Million | 443.17 Million | 980.44 Million | 1.08 Billion | 992.02 Million | 278.56 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -3.35 Billion | -3.35 Billion | -2.95 Billion | -2.72 Billion | -2.23 Billion | -2.5 Billion |
KRLTF
SK
6592
5232
MX
FSMART