USD 0.08
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.32 Million | 7.29 Million | 6.63 Million | 8.82 Million | 10.69 Million | 12.38 Million |
Total Current Assets | 2.04 Million | 3.1 Million | 1.97 Million | 4.15 Million | 6.21 Million | 8.15 Million |
Cash And Short Term Investments | 1.73 Million | 2.71 Million | 1.42 Million | 3.78 Million | 5.79 Million | 7.69 Million |
Cash and Cash Equivalents | 1.73 Million | 2.71 Million | 1.42 Million | 3.78 Million | 5.79 Million | 7.69 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 43.76 Thousand | 119.5 Thousand | 39.53 Thousand | 91.83 Thousand | 90.22 Thousand | 76.14 Thousand |
Inventory | -43.76 Thousand | 1.00 | - | 1.00 | 1.00 | 2.00 |
Other Current Assets | 273.12 Thousand | 269.99 Thousand | 513.09 Thousand | 277.08 Thousand | 329.28 Thousand | 386.58 Thousand |
Total Non-Current Assets | 4.27 Million | 4.18 Million | 4.66 Million | 4.67 Million | 4.48 Million | 4.23 Million |
Net PPE | 179.57 Thousand | 184.42 Thousand | 207.92 Thousand | 249.6 Thousand | 302.29 Thousand | 267.97 Thousand |
Good Will And Intangible Assets | 3.81 Million | 3.72 Million | 4.15 Million | -20 Thousand | 3.88 Million | 3.69 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.81 Million | 3.72 Million | 4.15 Million | -20 Thousand | 3.88 Million | 3.69 Million |
Long-Term Investments | 282.93 Thousand | 276.63 Thousand | 296.47 Thousand | 294.34 Thousand | 289.18 Thousand | 274.56 Thousand |
Tax Assets | -282.93 Thousand | -3.72 Million | -4.15 Million | 20 Thousand | -3.88 Million | -3.69 Million |
Other Non Current Assets | 281.75 Thousand | 3.72 Million | 4.15 Million | 4.12 Million | 3.88 Million | 3.69 Million |
Other Assets | 1.00 | 1.00 | - | - | -0.00 | - |
Total Liabilities | 1.42 Million | 1.47 Million | 2.07 Million | 2.59 Million | 1.96 Million | 1.9 Million |
Total Current Liabilities | 431.57 Thousand | 463.27 Thousand | 698.89 Thousand | 1.17 Million | 671.67 Thousand | 659.68 Thousand |
Account Payables | 431.7 Thousand | 628 Thousand | 884 Thousand | 1.46 Million | 871 Thousand | 901 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 30.61 Thousand | 32 Thousand | - |
Deferred Revenue | - | - | - | -1.45 Million | -903 Thousand | - |
Other Current Liabilities | -134.00 | -164.72 Thousand | -185.11 Thousand | 1.14 Million | 671.67 Thousand | -241.31 Thousand |
Total Non Current Liabilities | 995.18 Thousand | 1.01 Million | 1.38 Million | 1.42 Million | 1.29 Million | 1.24 Million |
Long-Term Debt | - | - | - | - | 39 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 995.18 Thousand | 1.01 Million | 1.38 Million | 1.42 Million | 1.25 Million | 1.24 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | 1.00 |
Total Equity | 4.89 Million | 5.81 Million | 4.55 Million | 6.22 Million | 8.73 Million | 10.47 Million |
Stock Holders Equity | 4.89 Million | 5.81 Million | 4.55 Million | 6.22 Million | 8.73 Million | 10.47 Million |
Common Stock | 102.58 Million | 100.29 Million | 104.47 Million | 103.72 Million | 101.9 Million | 96.75 Million |
Retained Earnings | -105.04 Million | -101.65 Million | -107.57 Million | -105.08 Million | -100.59 Million | -93.24 Million |
Accumulated other comprehensive income | - | 107.46 Million | 112.13 Million | 111.3 Million | 109.33 Million | - |
Common Stock Equity | 4.89 Million | 5.81 Million | 4.55 Million | 6.22 Million | 8.73 Million | 10.47 Million |
Capital Lease Obligation | - | - | - | 39 Thousand | 54.75 Thousand | - |
Total Investments | 282.93 Thousand | 276.63 Thousand | 296.47 Thousand | 294.34 Thousand | 289.18 Thousand | 274.56 Thousand |
Total Debt | - | - | - | 30.61 Thousand | 54.75 Thousand | - |
Net Debt | -1.73 Million | -2.71 Million | -1.42 Million | -3.75 Million | -5.74 Million | -7.69 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.4 Million | 6.08 Million | 6.32 Million | 6.32 Million | 6.3 Million | 6.79 Million |
Total Current Assets | 1.27 Million | 1.91 Million | 2.04 Million | 2.04 Million | 2.13 Million | 2.51 Million |
Cash And Short Term Investments | 850.53 Thousand | 1.47 Million | 1.73 Million | 1.73 Million | 1.75 Million | 2.02 Million |
Cash and Cash Equivalents | 850.53 Thousand | 1.47 Million | 1.73 Million | 1.73 Million | 1.75 Million | 2.02 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 59.18 Thousand | 55.36 Thousand | 43.76 Thousand | 43.76 Thousand | 48.58 Thousand | 98.82 Thousand |
Inventory | 2.00 | - | -43.76 Thousand | -43.76 Thousand | 1.00 | 1.00 |
Other Current Assets | 360.96 Thousand | 377.22 Thousand | 273.12 Thousand | 273.12 Thousand | 331.98 Thousand | 393.04 Thousand |
Total Non-Current Assets | 4.13 Million | 4.17 Million | 4.27 Million | 4.27 Million | 4.16 Million | 4.27 Million |
Net PPE | 169.52 Thousand | 173.47 Thousand | 179.57 Thousand | 179.57 Thousand | 176.66 Thousand | 184.07 Thousand |
Good Will And Intangible Assets | - | 3.72 Million | 3.81 Million | 3.81 Million | 3.71 Million | 3.81 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 3.72 Million | 3.81 Million | 3.81 Million | 3.71 Million | 3.81 Million |
Long-Term Investments | 274.01 Thousand | 276.82 Thousand | 282.93 Thousand | 282.93 Thousand | 276.03 Thousand | 282.9 Thousand |
Tax Assets | - | -3.72 Million | -282.93 Thousand | -282.93 Thousand | -3.71 Million | -3.81 Million |
Other Non Current Assets | 3.68 Million | 3.72 Million | 281.75 Thousand | 281.75 Thousand | 3.71 Million | 3.8 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 1.37 Million | 1.65 Million | 1.42 Million | 1.42 Million | 1.23 Million | 1.43 Million |
Total Current Liabilities | 444.99 Thousand | 706.45 Thousand | 431.57 Thousand | 431.57 Thousand | 388.66 Thousand | 443.58 Thousand |
Account Payables | 609 Thousand | 957 Thousand | 431.7 Thousand | 431.7 Thousand | 528 Thousand | 588 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -164 Thousand | -250.54 Thousand | -134.00 | -134.00 | -139.34 Thousand | -144.41 Thousand |
Total Non Current Liabilities | 927.25 Thousand | 946.37 Thousand | 995.18 Thousand | 995.18 Thousand | 847.25 Thousand | 986.75 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 927.25 Thousand | 946.37 Thousand | 995.18 Thousand | 995.18 Thousand | 847.25 Thousand | 986.75 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 4.03 Million | 4.43 Million | 4.89 Million | 4.89 Million | 5.07 Million | 5.36 Million |
Stock Holders Equity | 4.03 Million | 4.43 Million | 4.89 Million | 4.89 Million | 5.07 Million | 5.36 Million |
Common Stock | 99.34 Million | 100.36 Million | 102.58 Million | 102.58 Million | 100.08 Million | 102.56 Million |
Retained Earnings | -102.44 Million | -103.13 Million | -105.04 Million | -105.04 Million | -102.17 Million | -104.54 Million |
Accumulated other comprehensive income | - | - | - | - | 107.24 Million | 109.9 Million |
Common Stock Equity | 4.03 Million | 4.43 Million | 4.89 Million | 4.89 Million | 5.07 Million | 5.36 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 274.01 Thousand | 276.82 Thousand | 282.93 Thousand | 282.93 Thousand | 276.03 Thousand | 282.9 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -850.53 Thousand | -1.47 Million | -1.73 Million | -1.73 Million | -1.75 Million | -2.02 Million |
SK
6592
9802
MX
FSMART
3655