USD 0.08
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 56 Thousand | 37.62 Thousand | 63.24 Thousand | 72.21 Thousand | 66.31 Thousand | 46.12 Thousand |
Gross Profit | -56 Thousand | -37.62 Thousand | -63.24 Thousand | -72.21 Thousand | -66.31 Thousand | -46.12 Thousand |
Operating Expenses | 1.55 Million | 1.01 Million | 1.49 Million | 1.88 Million | 1.86 Million | 2.97 Million |
Selling, General and Administrative Expenses | 1.33 Million | 1.01 Million | 1.49 Million | 1.88 Million | 1.86 Million | 2.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 607 Thousand | 264 Thousand | 95 Thousand | 218 Thousand | 104 Thousand |
Cost and Expenses | 1.55 Million | 1.05 Million | 1.55 Million | 1.95 Million | 1.93 Million | 3.02 Million |
Operating Income | -1.93 Million | -1.05 Million | -1.55 Million | -1.95 Million | -1.93 Million | -3.02 Million |
Interest Expense | - | 38 Thousand | 27 Thousand | 18 Thousand | 32 Thousand | 23 Thousand |
Income Tax Expense | - | -45.73 Thousand | -15.02 Thousand | -51.02 Thousand | -141.12 Thousand | 1.00 |
Earnings before Tax | -1.42 Million | -1.27 Million | -1.73 Million | -2.69 Million | -2.38 Million | -4.4 Million |
Net Income | -1.42 Million | -1.27 Million | -1.73 Million | -2.69 Million | -2.38 Million | -4.4 Million |
Earnings Per Share Basic | -0.03 | -0.03 | -0.04 | -0.06 | -0.05 | -0.14 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.04 | -0.06 | -0.05 | -0.14 |
Weighted Average Shares Outstanding | 53.28 Million | 46.74 Million | 45.41 Million | 45.41 Million | 45.41 Million | 30.69 Million |
Weighted Average Shares Outstanding (Diluted) | 53.28 Million | 46.74 Million | 45.41 Million | 45.41 Million | 45.41 Million | 30.69 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.36 Million | -1.01 Million | -1.6 Million | -2.23 Million | -2.02 Million | -3.56 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 10.22 Thousand | 9596.60 | 42.25 Thousand | 9808.50 | 11.77 Thousand | 9052.80 |
Gross Profit | -10.22 Thousand | -9596.60 | -42.25 Thousand | -9808.50 | -11.77 Thousand | -9052.80 |
Operating Expenses | 282.78 Thousand | 310.04 Thousand | 950.66 Thousand | 246.72 Thousand | 211.99 Thousand | 227.07 Thousand |
Selling, General and Administrative Expenses | 282.78 Thousand | 310.04 Thousand | - | 246.72 Thousand | 211.99 Thousand | 227.07 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 35 Thousand | 57 Thousand | - | - | 168 Thousand | 47 Thousand |
Cost and Expenses | 293.01 Thousand | 319.64 Thousand | 992.92 Thousand | 256.52 Thousand | 223.77 Thousand | 236.12 Thousand |
Operating Income | -293.01 Thousand | -319.64 Thousand | -992.92 Thousand | -256.52 Thousand | -223.77 Thousand | -236.12 Thousand |
Interest Expense | 11 Thousand | 10 Thousand | - | - | 12 Thousand | 9000.00 |
Income Tax Expense | 2.00 | -0.60 | 1.00 | 0.50 | -25.02 Thousand | -22.63 Thousand |
Earnings before Tax | -365.35 Thousand | -360.24 Thousand | -1.07 Million | -314.62 Thousand | -168.56 Thousand | -294.21 Thousand |
Net Income | -365.35 Thousand | -360.24 Thousand | -1.07 Million | -314.62 Thousand | -168.56 Thousand | -294.21 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 53.28 Million | 53.28 Million | 53.28 Million | 53.28 Million | 53.28 Million | 53.28 Million |
Weighted Average Shares Outstanding (Diluted) | 53.28 Million | 53.28 Million | 53.28 Million | 53.28 Million | 53.28 Million | 53.28 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -282.78 Thousand | -310.04 Thousand | - | -246.72 Thousand | -211.99 Thousand | -227.07 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
SK
6592
9802
MX
FSMART
3655