Daiwabo Holdings Co., Ltd. (3107.T)
JPY 3082.0
(1.22%)
JPY 3082.0
(1.22%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 967.76 Billion | 903.91 Billion | 763.83 Billion | 1043.53 Billion | 944.05 Billion | 785.55 Billion |
| Cost of Revenue | 889.55 Billion | 833.39 Billion | 699.69 Billion | 961.68 Billion | 862.57 Billion | 717.74 Billion |
| Gross Profit | 78.21 Billion | 70.52 Billion | 64.14 Billion | 81.85 Billion | 81.47 Billion | 67.81 Billion |
| Operating Expenses | 47.24 Billion | 42.57 Billion | 40.08 Billion | 46.82 Billion | 48.63 Billion | 45.1 Billion |
| Selling, General and Administrative Expenses | 46.34 Billion | 42.57 Billion | 40.08 Billion | 45.62 Billion | 47.76 Billion | 44.39 Billion |
| Research and Development Expenses | 902 Million | 928 Million | 883 Million | 853 Million | 1 Billion | 1.03 Billion |
| Other Expenses | - | 414 Million | 520 Million | 852 Million | 308 Million | 110 Million |
| Cost and Expenses | 936.79 Billion | 875.97 Billion | 739.77 Billion | 1008.5 Billion | 911.21 Billion | 762.84 Billion |
| Operating Income | 30.96 Billion | 27.94 Billion | 24.05 Billion | 35.02 Billion | 32.84 Billion | 22.7 Billion |
| Interest Expense | 198 Million | 158 Million | 164 Million | 277 Million | 247 Million | 277 Million |
| Income Tax Expense | 9.25 Billion | 9.08 Billion | 7.91 Billion | 10.38 Billion | 9.72 Billion | 7.29 Billion |
| Earnings before Tax | 13.59 Billion | 28.19 Billion | 24.91 Billion | 36.25 Billion | 31.02 Billion | 24.11 Billion |
| Net Income | 4.28 Billion | 19.05 Billion | 16.98 Billion | 25.71 Billion | 21.17 Billion | 16.77 Billion |
| Earnings Per Share Basic | 45.82 | 202.78 | 178.13 | 267.47 | 220.27 | 174.48 |
| Earnings Per Share Diluted | 45.82 | 202.78 | 178.13 | 267.47 | 220.27 | 174.48 |
| Weighted Average Shares Outstanding | 93.47 Million | 93.99 Million | 95.36 Million | 96.14 Million | 96.14 Million | 96.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.47 Million | 93.99 Million | 95.36 Million | 96.14 Million | 96.14 Million | 96.14 Million |
| Gross Margin | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 |
| EBIT Margin | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
| Profit Margin | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| EBITDA | 17.22 Billion | 31.76 Billion | 28.67 Billion | 40.31 Billion | 34.76 Billion | 28.23 Billion |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 227.84 Billion | 967.76 Billion | 292.48 Billion | 229.35 Billion | 236.58 Billion | 209.33 Billion |
| Cost of Revenue | 213.08 Billion | 889.55 Billion | 268.32 Billion | 211.51 Billion | 217.07 Billion | 192.62 Billion |
| Gross Profit | 14.75 Billion | 78.21 Billion | 24.16 Billion | 17.83 Billion | 19.5 Billion | 16.7 Billion |
| Operating Expenses | 10.38 Billion | 47.24 Billion | 12.11 Billion | 11.71 Billion | 11.65 Billion | 11.77 Billion |
| Selling, General and Administrative Expenses | 10.48 Billion | - | 12.11 Billion | 11.5 Billion | 11.42 Billion | 11.77 Billion |
| Research and Development Expenses | - | - | 219 Million | 215 Million | 228 Million | 240 Million |
| Other Expenses | - | 506 Million | 323 Million | 34 Million | 98 Million | 51 Million |
| Cost and Expenses | 223.46 Billion | 936.79 Billion | 280.43 Billion | 223.23 Billion | 228.72 Billion | 204.39 Billion |
| Operating Income | 4.27 Billion | 30.96 Billion | 12.05 Billion | 6.12 Billion | 7.85 Billion | 4.93 Billion |
| Interest Expense | 25 Million | 177 Million | 60 Million | 35 Million | 49 Million | 33 Million |
| Income Tax Expense | 1.44 Billion | 9.25 Billion | 2.7 Billion | 2.19 Billion | 2.79 Billion | 1.56 Billion |
| Earnings before Tax | 4.52 Billion | 13.59 Billion | 11.19 Billion | -10.5 Billion | 7.88 Billion | 5.01 Billion |
| Net Income | 3.07 Billion | 4.28 Billion | 8.48 Billion | -12.72 Billion | 5.08 Billion | 3.44 Billion |
| Earnings Per Share Basic | 33.05 | - | 90.74 | -136.13 | 54.39 | 36.83 |
| Earnings Per Share Diluted | 33.05 | - | 90.74 | -136.13 | 54.39 | 36.83 |
| Weighted Average Shares Outstanding | 93.15 Million | 93.46 Million | 93.46 Million | 93.46 Million | 93.46 Million | 93.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.15 Million | 93.46 Million | 93.46 Million | 93.46 Million | 93.46 Million | 93.46 Million |
| Gross Margin | 0.06 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| EBIT Margin | 0.02 | - | 0.04 | 0.03 | 0.03 | 0.02 |
| Profit Margin | 0.01 | 0.00 | 0.03 | -0.06 | 0.02 | 0.02 |
| EBITDA | 5.13 Billion | - | 12.72 Billion | 6.24 Billion | 7.93 Billion | 5.07 Billion |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 |
PROZONER
MAHESH
TEEAI
2231
MAERSK-A
HSIL