Cub Elecparts Inc. (2231.TW)
TWD 101.0
(-1.94%)
TWD 101.0
(-1.94%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.39 Billion | 3.95 Billion | 4.08 Billion | 3.34 Billion | 4.09 Billion | 4.02 Billion |
| Cost of Revenue | 2.81 Billion | 2.31 Billion | 2.4 Billion | 2.06 Billion | 2.02 Billion | 2.07 Billion |
| Gross Profit | 1.57 Billion | 1.64 Billion | 1.67 Billion | 1.27 Billion | 2.07 Billion | 1.94 Billion |
| Operating Expenses | 1.13 Billion | 1.17 Billion | 1.04 Billion | 885.07 Million | 886.87 Million | 705.51 Million |
| Selling, General and Administrative Expenses | 581.61 Million | 624.29 Million | 537.1 Million | 467.62 Million | 458.4 Million | 370.5 Million |
| Research and Development Expenses | 554.76 Million | 548.15 Million | 506.17 Million | 417.45 Million | 428.47 Million | 335.01 Million |
| Other Expenses | - | 203.16 Million | 21.15 Million | -68.81 Million | -13.96 Million | 75.02 Million |
| Cost and Expenses | 3.95 Billion | 3.48 Billion | 3.45 Billion | 2.95 Billion | 2.9 Billion | 2.78 Billion |
| Operating Income | 442.09 Million | 694.54 Million | 649.65 Million | 317.85 Million | 1.15 Billion | 1.24 Billion |
| Interest Expense | 57.57 Million | 41.01 Million | 32.07 Million | 24.37 Million | 18.84 Million | 22.86 Million |
| Income Tax Expense | 143.9 Million | 166.48 Million | 94.81 Million | 42.33 Million | 200.87 Million | 241.82 Million |
| Earnings before Tax | 461.75 Million | 634.61 Million | 582.5 Million | 292.5 Million | 1.12 Billion | 1.28 Billion |
| Net Income | 443.78 Million | 468.13 Million | 515.92 Million | 244.53 Million | 977.78 Million | 1.08 Billion |
| Earnings Per Share Basic | 3.15 | 3.32 | 3.66 | 1.76 | 6.79 | 7.88 |
| Earnings Per Share Diluted | 2.95 | 3.25 | 3.66 | 1.76 | 6.76 | 7.88 |
| Weighted Average Shares Outstanding | 140.88 Million | 140.8 Million | 140.8 Million | 139.14 Million | 144.04 Million | 138 Million |
| Weighted Average Shares Outstanding (Diluted) | 150.33 Million | 144.25 Million | 140.89 Million | 139.25 Million | 144.9 Million | 138 Million |
| Gross Margin | 0.36 | 0.42 | 0.41 | 0.38 | 0.51 | 0.48 |
| EBIT Margin | 0.15 | 0.24 | 0.22 | 0.15 | 0.33 | 0.36 |
| Profit Margin | 0.10 | 0.12 | 0.13 | 0.07 | 0.24 | 0.27 |
| EBITDA | 657.92 Million | 956.74 Million | 885.78 Million | 505.24 Million | 1.33 Billion | 1.48 Billion |
| Earnings Before Tax Margin | 0.10 | 0.18 | 0.16 | 0.10 | 0.28 | 0.31 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 981.65 Million | 1.06 Billion | 1.06 Billion | 4.39 Billion | 1.05 Billion | 1.02 Billion |
| Cost of Revenue | 728.91 Million | 684.13 Million | 792.97 Million | 2.81 Billion | 629.23 Million | 542.16 Million |
| Gross Profit | 252.73 Million | 378.5 Million | 276.39 Million | 1.57 Billion | 427.6 Million | 486.74 Million |
| Operating Expenses | 248.06 Million | 300.87 Million | 321.43 Million | 1.13 Billion | 295.09 Million | 340.89 Million |
| Selling, General and Administrative Expenses | 119.45 Million | 170.82 Million | 175.82 Million | - | 161.57 Million | 199.08 Million |
| Research and Development Expenses | 128.61 Million | 130.05 Million | 145.61 Million | - | 133.51 Million | 141.81 Million |
| Other Expenses | 48.94 Million | 98.57 Million | -29.03 Million | 45.04 Million | 49.28 Million | 32.82 Million |
| Cost and Expenses | 976.98 Million | 985.01 Million | 1.11 Billion | 3.95 Billion | 924.32 Million | 883.05 Million |
| Operating Income | 4.67 Million | 178.88 Million | -45.04 Million | 442.09 Million | 188.31 Million | 187.16 Million |
| Interest Expense | 23.69 Million | 16.68 Million | 15.86 Million | 57.57 Million | 13.45 Million | 15.41 Million |
| Income Tax Expense | 37.7 Million | 33.38 Million | -20.42 Million | 143.9 Million | 47.31 Million | 57.71 Million |
| Earnings before Tax | 38.47 Million | 163.4 Million | -77.04 Million | 461.75 Million | 172.88 Million | 172.69 Million |
| Net Income | 18.42 Million | 129.85 Million | -18.79 Million | 443.78 Million | 140.92 Million | 156.66 Million |
| Earnings Per Share Basic | 0.13 | 0.92 | -0.13 | - | 1.00 | 1.09 |
| Earnings Per Share Diluted | 0.13 | 0.88 | -0.13 | - | 0.96 | 1.05 |
| Weighted Average Shares Outstanding | 140.91 Million | 140.91 Million | 140.91 Million | 140.88 Million | 140.91 Million | 140.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 140.92 Million | 150.78 Million | 140.91 Million | 150.33 Million | 150.71 Million | 150.46 Million |
| Gross Margin | 0.26 | 0.36 | 0.26 | 0.36 | 0.40 | 0.47 |
| EBIT Margin | 0.07 | 0.23 | 0.02 | - | 0.24 | 0.25 |
| Profit Margin | 0.02 | 0.12 | -0.02 | 0.10 | 0.13 | 0.15 |
| EBITDA | 72.79 Million | 246.21 Million | 25.87 Million | - | 258.73 Million | 258.4 Million |
| Earnings Before Tax Margin | 0.00 | 0.17 | -0.04 | 0.10 | 0.18 | 0.18 |
MAERSK-A
HSIL
3107
605598
MTHH
CTNK