INR 131.5
(-1.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.05 Billion | 1.09 Billion | 1.03 Billion | 597.64 Million | 562.34 Million |
Cost of Revenue | 867.93 Million | 893.8 Million | 901.39 Million | 524.71 Million | 482.79 Million |
Gross Profit | 188.13 Million | 197.67 Million | 134.3 Million | 72.93 Million | 79.55 Million |
Operating Expenses | 91.11 Million | 99.61 Million | 87 Million | 43.75 Million | 49.53 Million |
Selling, General and Administrative Expenses | 90.9 Million | 95.41 Million | 84.07 Million | 43.75 Million | 49.53 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -213 Thousand | -4.2 Million | -2.93 Million | - | - |
Cost and Expenses | 961.63 Million | 993.42 Million | 988.4 Million | 568.46 Million | 532.33 Million |
Operating Income | 94.44 Million | 98.06 Million | 47.29 Million | 29.17 Million | 30.01 Million |
Interest Expense | 9.71 Million | 19.88 Million | 34.53 Million | 18.07 Million | 16.02 Million |
Income Tax Expense | 29.81 Million | 24.19 Million | 6.8 Million | 3.75 Million | 3.53 Million |
Earnings before Tax | 127.81 Million | 100.57 Million | 33.96 Million | 15.2 Million | 8.54 Million |
Net Income | 97.99 Million | 76.37 Million | 27.16 Million | 11.45 Million | 5.01 Million |
Earnings Per Share Basic | 10.37 | 9.94 | 2.60 | 1.10 | 0.48 |
Earnings Per Share Diluted | 10.37 | 9.94 | 2.60 | 1.10 | 0.48 |
Weighted Average Shares Outstanding | 9.45 Million | 7.68 Million | 10.44 Million | 10.44 Million | 10.44 Million |
Weighted Average Shares Outstanding (Diluted) | 9.45 Million | 7.68 Million | 10.44 Million | 10.44 Million | 10.44 Million |
Gross Margin | 0.18 | 0.18 | 0.13 | 0.12 | 0.14 |
EBIT Margin | 0.14 | 0.10 | 0.06 | 0.06 | 0.06 |
Profit Margin | 0.09 | 0.07 | 0.03 | 0.02 | 0.01 |
EBITDA | 147.79 Million | 106.55 Million | 60.69 Million | 35.52 Million | 34.96 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.05 | 0.05 | 0.05 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 1.05 Billion | 580.96 Million | 475.11 Million | 1.09 Billion | 509.44 Million | 1.03 Billion |
Cost of Revenue | 861.33 Million | 457.85 Million | 403.47 Million | 893.8 Million | 426.97 Million | 901.39 Million |
Gross Profit | 194.74 Million | 123.1 Million | 71.63 Million | 197.67 Million | 82.47 Million | 134.3 Million |
Operating Expenses | 100.3 Million | 54.78 Million | 45.51 Million | 99.61 Million | 45.14 Million | 87 Million |
Selling, General and Administrative Expenses | - | 54.78 Million | 45.51 Million | - | 41.75 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -4.2 Million | -3.38 Million | -2.93 Million |
Cost and Expenses | 961.63 Million | 512.63 Million | 448.99 Million | 993.42 Million | 472.11 Million | 988.4 Million |
Operating Income | 94.44 Million | 68.32 Million | 26.11 Million | 98.06 Million | 37.32 Million | 47.29 Million |
Interest Expense | 9.71 Million | 4.57 Million | 5.14 Million | 19.88 Million | 12.6 Million | 34.53 Million |
Income Tax Expense | 29.81 Million | 21.69 Million | 8.12 Million | 24.19 Million | 8.69 Million | 6.8 Million |
Earnings before Tax | 127.81 Million | 80.46 Million | 47.35 Million | 100.57 Million | 35.78 Million | 33.96 Million |
Net Income | 97.99 Million | 58.77 Million | 39.22 Million | 76.37 Million | 27.09 Million | 27.16 Million |
Earnings Per Share Basic | - | 6.22 | 4.15 | - | 2.60 | - |
Earnings Per Share Diluted | - | 6.22 | 4.15 | - | 2.60 | - |
Weighted Average Shares Outstanding | 9.45 Million | 9.45 Million | 9.45 Million | 7.68 Million | 10.44 Million | 10.44 Million |
Weighted Average Shares Outstanding (Diluted) | 9.45 Million | 9.45 Million | 9.45 Million | 7.68 Million | 10.44 Million | 10.44 Million |
Gross Margin | 0.18 | 0.21 | 0.15 | 0.18 | 0.16 | 0.13 |
EBIT Margin | - | 0.13 | 0.07 | - | 0.08 | - |
Profit Margin | 0.09 | 0.10 | 0.08 | 0.07 | 0.05 | 0.03 |
EBITDA | - | 73.52 Million | 31.18 Million | - | 41.48 Million | - |
Earnings Before Tax Margin | 0.09 | 0.12 | 0.05 | 0.09 | 0.07 | 0.05 |
3107
PROZONER
MAHESH
CTNK
2231
MAERSK-A