INR 12.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 13.02 Thousand | 14.74 Thousand | - | 9593.00 |
Cost of Revenue | 6511.00 | 7370.00 | - | 1445.00 |
Gross Profit | 6511.00 | 7370.00 | - | 8148.00 |
Operating Expenses | 248.00 | 1676.00 | 1354.00 | 2109.00 |
Selling, General and Administrative Expenses | 248.00 | 434.00 | 174.00 | 666.00 |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | - | - |
Cost and Expenses | 6759.00 | 9046.00 | 1354.00 | 3554.00 |
Operating Income | -6759.00 | 5720.00 | -1409.00 | 6014.00 |
Interest Expense | - | - | - | - |
Income Tax Expense | 230.00 | 192.00 | - | 502.00 |
Earnings before Tax | 884.00 | 872.00 | -1354.00 | 1631.00 |
Net Income | 654.00 | 680.00 | -1354.00 | 1129.00 |
Earnings Per Share Basic | 0.16 | 0.16 | -0.33 | 0.27 |
Earnings Per Share Diluted | 0.16 | 0.16 | -0.33 | 0.27 |
Weighted Average Shares Outstanding | 4152.00 | 4152.00 | 4103.00 | 4181.00 |
Weighted Average Shares Outstanding (Diluted) | 4152.00 | 4152.00 | 4152.00 | 4152.00 |
Gross Margin | 0.50 | 0.50 | - | 0.85 |
EBIT Margin | 0.38 | 0.39 | - | 0.63 |
Profit Margin | 0.05 | 0.05 | - | 0.12 |
EBITDA | 4941.00 | 5757.00 | -1405.00 | 6034.00 |
Earnings Before Tax Margin | -0.52 | 0.39 | - | 0.63 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | 2760.00 | 2000.00 | 13.02 Thousand | - | 6000.00 |
Cost of Revenue | - | 1380.00 | 1000.00 | 6511.00 | 2989.00 | 3000.00 |
Gross Profit | - | 1380.00 | 1000.00 | 6511.00 | -2989.00 | 3000.00 |
Operating Expenses | 167.00 | 954.00 | 516.00 | 1665.00 | 3036.00 | 231.00 |
Selling, General and Administrative Expenses | - | - | 40.00 | - | 108.00 | 60.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 167.00 | 2334.00 | 1516.00 | 8176.00 | 6025.00 | 3231.00 |
Operating Income | -167.00 | 426.00 | 484.00 | 4893.00 | -3545.00 | 2769.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 44.00 | 100.00 | 124.00 | 230.00 | 1953.00 | 712.00 |
Earnings before Tax | -169.00 | 384.00 | 477.00 | 884.00 | -9944.00 | 2738.00 |
Net Income | -125.00 | 284.00 | 353.00 | 654.00 | -7991.00 | 2026.00 |
Earnings Per Share Basic | -0.03 | 0.07 | 0.09 | - | -1.92 | 0.49 |
Earnings Per Share Diluted | -0.03 | 0.07 | 0.09 | - | -1.92 | 0.49 |
Weighted Average Shares Outstanding | 4166.00 | 4057.00 | 3922.00 | 4152.00 | 4162.00 | 4134.00 |
Weighted Average Shares Outstanding (Diluted) | 4166.67 | 4057.14 | 3922.22 | 4152.00 | 4162.50 | 4134.69 |
Gross Margin | - | 0.50 | 0.50 | 0.50 | - | 0.50 |
EBIT Margin | - | 0.16 | 0.25 | - | - | 0.46 |
Profit Margin | - | 0.10 | 0.18 | 0.05 | - | 0.34 |
EBITDA | -155.00 | 438.00 | 496.00 | - | -3533.00 | 2778.25 |
Earnings Before Tax Margin | - | 0.15 | 0.24 | 0.38 | - | 0.46 |
TEEAI
GUBRA
SKFG
HSIL
3107
PROZONER