J Frontier Co.,Ltd. (2934.T)
JPY 1827.0
(-3.64%)
JPY 1827.0
(-3.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 16.84 Billion | 11.87 Billion | 8.49 Billion | 7.1 Billion |
| Cost of Revenue | 9.72 Billion | 6.47 Billion | 1.86 Billion | 1.61 Billion |
| Gross Profit | 7.11 Billion | 5.39 Billion | 6.62 Billion | 5.49 Billion |
| Operating Expenses | 8.93 Billion | 4.66 Billion | 5.95 Billion | 5.32 Billion |
| Selling, General and Administrative Expenses | 8.63 Billion | 4.6 Billion | 5.8 Billion | 5.17 Billion |
| Research and Development Expenses | - | 8 Million | 129.75 Million | 51.81 Million |
| Other Expenses | - | 3.08 Million | 9.67 Million | 5.64 Million |
| Cost and Expenses | 18.66 Billion | 11.14 Billion | 7.82 Billion | 6.93 Billion |
| Operating Income | -1.81 Billion | 731.15 Million | 671.91 Million | 170.39 Million |
| Interest Expense | 11.1 Million | 1.44 Million | 762 Thousand | 1.44 Million |
| Income Tax Expense | 20.56 Million | 300.14 Million | 253.96 Million | 38.62 Million |
| Earnings before Tax | -1.84 Billion | 700.42 Million | 678.89 Million | 134.99 Million |
| Net Income | -1.89 Billion | 400.51 Million | 424.92 Million | 96.37 Million |
| Earnings Per Share Basic | -410.60 | 90.64 | 92.64 | 21.01 |
| Earnings Per Share Diluted | -410.60 | 86.68 | 92.64 | 21.01 |
| Weighted Average Shares Outstanding | 4.62 Million | 4.41 Million | 4.58 Million | 4.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.62 Million | 4.62 Million | 4.58 Million | 4.58 Million |
| Gross Margin | 0.42 | 0.45 | 0.78 | 0.77 |
| EBIT Margin | -0.09 | 0.06 | 0.08 | 0.04 |
| Profit Margin | -0.11 | 0.03 | 0.05 | 0.01 |
| EBITDA | -1.53 Billion | 760.66 Million | 706.09 Million | 276.76 Million |
| Earnings Before Tax Margin | -0.11 | 0.06 | 0.08 | 0.02 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 4.86 Billion | 3.79 Billion | 4.22 Billion | 16.84 Billion | 4.12 Billion | 3.61 Billion |
| Cost of Revenue | 2.98 Billion | 1.96 Billion | 2 Billion | 9.72 Billion | 2.11 Billion | 1.86 Billion |
| Gross Profit | 1.88 Billion | 1.82 Billion | 2.21 Billion | 7.11 Billion | 2 Billion | 1.74 Billion |
| Operating Expenses | 1.99 Billion | 2.08 Billion | 2.17 Billion | 8.93 Billion | 3.13 Billion | 2.07 Billion |
| Selling, General and Administrative Expenses | 1.99 Billion | 2.08 Billion | 2.17 Billion | - | 2.82 Billion | 2.07 Billion |
| Research and Development Expenses | 20.78 Million | 7.04 Million | 14.8 Million | - | 107 Million | 10.26 Million |
| Other Expenses | 3.07 Million | -1.04 Million | 114 Thousand | -244 Thousand | 457 Thousand | -1.51 Million |
| Cost and Expenses | 4.98 Billion | 4.04 Billion | 4.18 Billion | 18.66 Billion | 5.24 Billion | 3.93 Billion |
| Operating Income | -110.15 Million | -257.51 Million | 36.18 Million | -1.81 Billion | -1.12 Billion | -322.44 Million |
| Interest Expense | 6 Million | 4.35 Million | 6.09 Million | 11.1 Million | 2.17 Million | 3.83 Million |
| Income Tax Expense | 16.39 Million | -6 Million | 57.22 Million | 20.56 Million | 171.71 Million | -77.1 Million |
| Earnings before Tax | -108.51 Million | -263.33 Million | 30.19 Million | -1.84 Billion | -1.13 Billion | -327.91 Million |
| Net Income | -128.03 Million | -254.96 Million | -31.54 Million | -1.89 Billion | -1.29 Billion | -254.19 Million |
| Earnings Per Share Basic | -26.95 | -51.92 | -6.64 | - | -276.23 | -54.38 |
| Earnings Per Share Diluted | -26.95 | -51.92 | -6.64 | - | -276.23 | -54.38 |
| Weighted Average Shares Outstanding | 4.75 Million | 4.91 Million | 4.75 Million | 4.62 Million | 4.69 Million | 4.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.75 Million | 4.91 Million | 4.75 Million | 4.62 Million | 4.69 Million | 4.67 Million |
| Gross Margin | 0.39 | 0.48 | 0.52 | 0.42 | 0.49 | 0.48 |
| EBIT Margin | -0.02 | -0.07 | 0.01 | - | -0.27 | -0.09 |
| Profit Margin | -0.03 | -0.07 | -0.01 | -0.11 | -0.31 | -0.07 |
| EBITDA | -106.9 Million | -258.63 Million | 36.61 Million | - | -1.12 Billion | -322.96 Million |
| Earnings Before Tax Margin | -0.02 | -0.07 | 0.01 | -0.11 | -0.27 | -0.09 |
600096
100840
CSSV
BST
YGR
BTSGIF