USD 0.0
(0.0%)
Breakdown | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|
Revenue | 16.44 Million | 29.93 Million | 33.08 Million | 24.89 Million | 49.05 Million | 47.6 Million |
Cost of Revenue | 10.53 Million | 17.88 Million | 19.08 Million | 16.45 Million | 28.08 Million | 29.92 Million |
Gross Profit | 5.91 Million | 12.04 Million | 14 Million | 8.43 Million | 20.96 Million | 17.67 Million |
Operating Expenses | 12.58 Million | 13.43 Million | 16.09 Million | 17.01 Million | 18.47 Million | 31.58 Million |
Selling, General and Administrative Expenses | 7.74 Million | 8.91 Million | 11.07 Million | 9.86 Million | 10.94 Million | 22.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.84 Million | 4.52 Million | 5.01 Million | 7.14 Million | 7.53 Million | - |
Cost and Expenses | 23.12 Million | 31.32 Million | 35.17 Million | 33.46 Million | 46.55 Million | 61.51 Million |
Operating Income | -6.67 Million | -1.39 Million | -2.02 Million | -8.57 Million | 2.52 Million | -25.24 Million |
Interest Expense | 9.15 Million | 8.09 Million | 7.98 Million | 6.7 Million | 7.83 Million | 8.61 Million |
Income Tax Expense | -1.04 Million | -370 Thousand | -528 Thousand | -839 Thousand | 1.43 Million | -1.29 Million |
Earnings before Tax | -34.61 Million | -19.13 Million | -9.78 Million | -16.79 Million | -9.44 Million | -35.53 Million |
Net Income | -33.56 Million | -18.76 Million | -9.25 Million | -15.95 Million | -10.88 Million | -29.48 Million |
Earnings Per Share Basic | -0.64 | -0.36 | -0.18 | -0.30 | -0.21 | -0.56 |
Earnings Per Share Diluted | -0.64 | -0.36 | -0.18 | -0.30 | -0.21 | -0.56 |
Weighted Average Shares Outstanding | 52.65 Million | 52.65 Million | 52.65 Million | 52.43 Million | 52.21 Million | 52.21 Million |
Weighted Average Shares Outstanding (Diluted) | 52.65 Million | 52.65 Million | 52.65 Million | 52.43 Million | 52.21 Million | 52.21 Million |
Gross Margin | 0.36 | 0.40 | 0.42 | 0.34 | 0.43 | 0.37 |
EBIT Margin | -0.11 | 0.10 | 0.09 | -0.05 | 0.21 | -0.12 |
Profit Margin | -2.04 | -0.63 | -0.28 | -0.64 | -0.22 | -0.62 |
EBITDA | -20.61 Million | -6.51 Million | 3.21 Million | -1.25 Million | 5.91 Million | -18.25 Million |
Earnings Before Tax Margin | -0.41 | -0.05 | -0.06 | -0.34 | 0.05 | -0.53 |
Breakdown | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 FY | 2015 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.01 Million | 2.45 Million | 3.65 Million | 4.41 Million | 16.44 Million | 3.26 Million |
Cost of Revenue | 1.99 Million | 1.91 Million | 1.91 Million | 2.11 Million | 10.53 Million | 2.4 Million |
Gross Profit | 3.02 Million | 544 Thousand | 1.73 Million | 2.3 Million | 5.91 Million | 864 Thousand |
Operating Expenses | 1.92 Million | 1.85 Million | 2.66 Million | 3.2 Million | 12.58 Million | 2.57 Million |
Selling, General and Administrative Expenses | 1.16 Million | 1.13 Million | 1.9 Million | 1.99 Million | - | 1.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 763 Thousand | 725 Thousand | 763 Thousand | 1.2 Million | 4.84 Million | 1.18 Million |
Cost and Expenses | 3.92 Million | 3.77 Million | 4.58 Million | 5.31 Million | 23.12 Million | 4.97 Million |
Operating Income | 1.09 Million | -1.31 Million | -930 Thousand | -897 Thousand | -6.67 Million | -1.71 Million |
Interest Expense | 2.47 Million | 2.42 Million | 2.67 Million | 2.33 Million | 9.15 Million | 2.34 Million |
Income Tax Expense | 138 Thousand | -494 Thousand | 33 Thousand | 81 Thousand | -1.04 Million | -638 Thousand |
Earnings before Tax | -125 Thousand | -2.83 Million | -16.77 Million | -21 Million | -34.61 Million | -4.12 Million |
Net Income | -263 Thousand | -2.33 Million | -16.8 Million | -21.09 Million | -33.56 Million | -3.48 Million |
Earnings Per Share Basic | -0.01 | -0.04 | -0.32 | -0.40 | - | -0.07 |
Earnings Per Share Diluted | -0.01 | -0.04 | -0.32 | -0.40 | - | -0.07 |
Weighted Average Shares Outstanding | 52.65 Million | 52.65 Million | 52.65 Million | 52.65 Million | 52.65 Million | 52.65 Million |
Weighted Average Shares Outstanding (Diluted) | 52.65 Million | 52.65 Million | 52.65 Million | 52.65 Million | 52.65 Million | 52.65 Million |
Gross Margin | 0.60 | 0.22 | 0.48 | 0.52 | 0.36 | 0.26 |
EBIT Margin | 0.37 | -0.24 | -0.05 | 0.07 | - | -0.16 |
Profit Margin | -0.05 | -0.95 | -4.60 | -4.78 | -2.04 | -1.07 |
EBITDA | 1.85 Million | -589 Thousand | -167 Thousand | 312 Thousand | - | -527 Thousand |
Earnings Before Tax Margin | 0.22 | -0.53 | -0.25 | -0.20 | -0.41 | -0.52 |
3138
088790
MCO
2934
600096
100840