EUR 0.3
(2.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.9 Million | 2.61 Million | 3.08 Million | 2.52 Million | 41.82 Million | 23.31 Million |
Cost of Revenue | 450.58 Thousand | -20.85 Thousand | 49.78 Thousand | -196.75 Thousand | 15.82 Million | 8.7 Million |
Gross Profit | 3.45 Million | 2.63 Million | 3.03 Million | 2.72 Million | 26 Million | 14.61 Million |
Operating Expenses | 840.45 Thousand | 4.34 Million | 4.57 Million | 3.89 Million | 31.54 Million | 28.27 Million |
Selling, General and Administrative Expenses | 496.9 Thousand | 619.46 Thousand | 952.78 Thousand | 387.18 Thousand | 3.9 Million | 4.52 Million |
Research and Development Expenses | - | 18.21 Thousand | 20.29 Thousand | 47.5 Thousand | 39.47 Thousand | 94.48 Thousand |
Other Expenses | 343.54 Thousand | - | - | - | - | - |
Cost and Expenses | 1.25 Million | 4.31 Million | 4.62 Million | 3.7 Million | 47.36 Million | 36.97 Million |
Operating Income | 2.65 Million | 1.72 Million | -2.07 Million | -1.2 Million | -6.7 Million | -14.94 Million |
Interest Expense | 310.96 Thousand | 345.45 Thousand | 854.67 Thousand | 333.36 Thousand | 3.26 Million | 1.23 Million |
Income Tax Expense | 748.58 Thousand | -98.99 Thousand | 103.46 Thousand | 150.33 Thousand | 89.14 Thousand | -90.2 Thousand |
Earnings before Tax | 2.32 Million | -2.04 Million | -2.91 Million | -1.55 Million | -9.99 Million | -16.8 Million |
Net Income | 1.57 Million | -1.94 Million | -3.01 Million | -8.6 Million | -10.08 Million | -16.69 Million |
Earnings Per Share Basic | 0.03 | -0.04 | -0.07 | -0.22 | -0.26 | -0.42 |
Earnings Per Share Diluted | 0.03 | -0.04 | -0.07 | -0.22 | -0.26 | -0.42 |
Weighted Average Shares Outstanding | 57.72 Million | 54.2 Million | 45.61 Million | 39.19 Million | 39.17 Million | 39.33 Million |
Weighted Average Shares Outstanding (Diluted) | 57.72 Million | 54.2 Million | 45.61 Million | 39.19 Million | 39.17 Million | 39.33 Million |
Gross Margin | 0.88 | 1.01 | 0.98 | 1.08 | 0.62 | 0.63 |
EBIT Margin | 1.30 | 81.52 | 0.01 | 0.39 | -0.04 | -0.48 |
Profit Margin | 0.40 | -0.74 | -0.98 | -3.41 | -0.24 | -0.72 |
EBITDA | 5.09 Million | 450.39 Thousand | -25.03 Thousand | 993.11 Thousand | 1.75 Million | -11.07 Million |
Earnings Before Tax Margin | 0.68 | 0.66 | -0.67 | -0.48 | -0.16 | -0.64 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1.13 Million | 3.6 Million | 1.13 Million | 821.11 Thousand | 821.11 Thousand | 2.61 Million |
Cost of Revenue | 139.83 Thousand | 106.96 Thousand | 139.83 Thousand | 85.46 Thousand | 85.46 Thousand | -20.85 Thousand |
Gross Profit | 993.27 Thousand | 3.49 Million | 993.27 Thousand | 735.64 Thousand | 735.64 Thousand | 2.63 Million |
Operating Expenses | 1.21 Million | 516.09 Thousand | 1.21 Million | -813.27 Thousand | -813.27 Thousand | 4.34 Million |
Selling, General and Administrative Expenses | 648.96 Thousand | - | 648.96 Thousand | 832.57 Thousand | 832.57 Thousand | - |
Research and Development Expenses | 346.54 Thousand | - | 346.54 Thousand | 378.81 Thousand | 378.81 Thousand | - |
Other Expenses | 219.67 Thousand | - | 219.67 Thousand | -2.02 Million | -2.02 Million | - |
Cost and Expenses | 1.35 Million | 623.05 Thousand | 1.35 Million | -727.8 Thousand | -727.8 Thousand | 4.31 Million |
Operating Income | -221.9 Thousand | 2.65 Million | -221.9 Thousand | 1.54 Million | 1.54 Million | 1.72 Million |
Interest Expense | - | 310.96 Thousand | - | - | - | 345.45 Thousand |
Income Tax Expense | 375.71 Thousand | 748.58 Thousand | 375.71 Thousand | 1419.00 | 1419.00 | -98.99 Thousand |
Earnings before Tax | -314.04 Thousand | 2.32 Million | -314.04 Thousand | 1.47 Million | 1.47 Million | -2.04 Million |
Net Income | -689.75 Thousand | 1.57 Million | -689.75 Thousand | 1.47 Million | 1.47 Million | -1.94 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | 0.03 | 0.03 | - |
Earnings Per Share Diluted | -0.01 | - | -0.01 | 0.03 | 0.03 | - |
Weighted Average Shares Outstanding | 57.72 Million | 57.72 Million | 57.72 Million | 57.72 Million | 57.72 Million | 54.2 Million |
Weighted Average Shares Outstanding (Diluted) | 57.72 Million | 57.72 Million | 57.72 Million | 57.72 Million | 57.72 Million | 54.2 Million |
Gross Margin | 0.88 | 0.97 | 0.88 | 0.90 | 0.90 | 1.01 |
EBIT Margin | 0.05 | - | 0.05 | 2.20 | 2.20 | - |
Profit Margin | -0.61 | 0.44 | -0.61 | 1.80 | 1.80 | -0.74 |
EBITDA | 52.57 Thousand | - | 52.57 Thousand | 1.8 Million | 1.8 Million | - |
Earnings Before Tax Margin | -0.20 | 0.74 | -0.20 | 1.89 | 1.89 | 0.66 |
YGR
BTSGIF
2934
6584
4250
TAEE4