EUR 0.3
(2.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.6 Million | 18.47 Million | 19.87 Million | 20.21 Million | 92.66 Million | 79.23 Million |
Total Current Assets | 3.76 Million | 3.12 Million | 4.4 Million | 3.36 Million | 30.41 Million | 20.61 Million |
Cash And Short Term Investments | 356.02 Thousand | 778.81 Thousand | 1.7 Million | 581.47 Thousand | 3.76 Million | 5.1 Million |
Cash and Cash Equivalents | 311.12 Thousand | 692.1 Thousand | 1.67 Million | 555.96 Thousand | 2.62 Million | 3.95 Million |
Short Term Investments | 44.9 Thousand | 86.7 Thousand | 24.78 Thousand | 25.51 Thousand | 1.14 Million | 1.15 Million |
Net Receivables | 3.15 Million | - | - | 2.76 Million | 19.6 Million | - |
Inventory | -3.15 Million | - | - | 18.13 Thousand | 7.04 Million | 6.55 Million |
Other Current Assets | 3.4 Million | 0.01 | - | 0.01 | -0.03 | - |
Total Non-Current Assets | 12.84 Million | 15.35 Million | 15.47 Million | 16.84 Million | 62.25 Million | 58.62 Million |
Net PPE | 2.44 Million | 2.52 Million | 2.56 Million | 2.69 Million | 41.24 Million | 37.37 Million |
Good Will And Intangible Assets | 7.07 Million | 9.12 Million | 9.21 Million | 10.45 Million | 13.8 Million | 14.09 Million |
Good Will | 2.09 Million | 2.73 Million | 3.37 Million | 4.01 Million | 4.64 Million | 6.65 Million |
Intangible Assets | 4.97 Million | 6.39 Million | 5.84 Million | 6.43 Million | 9.15 Million | 7.43 Million |
Long-Term Investments | 75.09 Thousand | 33.29 Thousand | 95.21 Thousand | 94.85 Thousand | -53.77 Thousand | 136.17 Thousand |
Tax Assets | 2.76 Million | 3.32 Million | 3.32 Million | 3.33 Million | 4.78 Million | 4.8 Million |
Other Non Current Assets | 490.06 Thousand | 332.49 Thousand | 269.17 Thousand | 268.75 Thousand | 2.47 Million | 2.22 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 10.07 Million | 14.6 Million | 15.53 Million | 16.36 Million | 85.1 Million | 58.04 Million |
Total Current Liabilities | 3.61 Million | 3.53 Million | 3.55 Million | 9.51 Million | 28.96 Million | 19.88 Million |
Account Payables | 311.18 Thousand | 395.86 Thousand | 302.57 Thousand | 388.27 Thousand | 3.44 Million | 10.52 Million |
Tax Payables | 676.15 Thousand | 31.24 Thousand | 55.49 Thousand | 84.92 Thousand | 2.66 Million | - |
Short Term Debt | 1.97 Million | 562.47 Thousand | 480.95 Thousand | 959.65 Thousand | 8.64 Million | 9.13 Million |
Deferred Revenue | - | 2.57 Million | 2.76 Million | - | - | 1.00 |
Other Current Liabilities | 1.32 Million | 2.00 | 840.00 | 8.16 Million | 16.87 Million | 218.11 Thousand |
Total Non Current Liabilities | 6.46 Million | 11.06 Million | 11.98 Million | 6.85 Million | 56.14 Million | 38.15 Million |
Long-Term Debt | 5.15 Million | 3.15 Million | 3.09 Million | 2.24 Million | 10.82 Million | 37.66 Million |
Deferred Revenue Non Current | - | 7.41 Million | 2.00 | 3.93 Million | 44.44 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 797.39 Thousand | 1.00 | 8.28 Million | 1.00 | 1.00 | 1.00 |
Other Liabilities | - | - | - | 1.00 | - | 1.00 |
Total Equity | 6.53 Million | 3.87 Million | 4.33 Million | 3.84 Million | 7.56 Million | 21.19 Million |
Stock Holders Equity | 6.68 Million | 4.02 Million | 4.49 Million | 3.99 Million | 7.7 Million | 21.19 Million |
Common Stock | 2.89 Million | 2.71 Million | 2.29 Million | 1.96 Million | 1.96 Million | 1.96 Million |
Retained Earnings | -20.65 Million | -22.22 Million | -19.86 Million | -16.84 Million | -45.68 Million | -32.78 Million |
Accumulated other comprehensive income | 1.17 Million | - | - | - | - | - |
Common Stock Equity | 6.68 Million | 4.02 Million | 4.49 Million | 3.99 Million | 7.7 Million | 21.19 Million |
Capital Lease Obligation | 41.02 Thousand | - | - | 9541.41 | 1 Million | - |
Total Investments | 120 Thousand | 120 Thousand | 120 Thousand | 120.36 Thousand | 1.08 Million | 1.28 Million |
Total Debt | 7.12 Million | 3.71 Million | 3.57 Million | 3.2 Million | 19.47 Million | 46.8 Million |
Net Debt | 6.81 Million | 3.02 Million | 1.89 Million | 2.64 Million | 16.85 Million | 42.85 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 16.6 Million | 16.6 Million | 16.6 Million | 17.3 Million | 17.3 Million | 18.47 Million |
Total Current Assets | 3.76 Million | 3.76 Million | 3.76 Million | 2.81 Million | 2.81 Million | 3.12 Million |
Cash And Short Term Investments | 356.02 Thousand | 356.02 Thousand | 416.86 Thousand | 341.1 Thousand | 360.19 Thousand | 778.81 Thousand |
Cash and Cash Equivalents | 311.12 Thousand | 311.12 Thousand | 352.87 Thousand | 296.2 Thousand | 296.2 Thousand | 692.1 Thousand |
Short Term Investments | 44.9 Thousand | 44.9 Thousand | 63.99 Thousand | 44.9 Thousand | 63.99 Thousand | 86.7 Thousand |
Net Receivables | - | 3.15 Million | 3.15 Million | - | 2.28 Million | - |
Inventory | - | -3.15 Million | - | - | - | - |
Other Current Assets | - | 3.4 Million | 187.81 Thousand | - | 165.49 Thousand | 0.01 |
Total Non-Current Assets | 12.84 Million | 12.84 Million | 12.84 Million | 14.49 Million | 14.49 Million | 15.35 Million |
Net PPE | 2.44 Million | 2.44 Million | 2.44 Million | 2.44 Million | 2.44 Million | 2.52 Million |
Good Will And Intangible Assets | 7.07 Million | 7.07 Million | 3.23 Million | 8.15 Million | 3.66 Million | 9.12 Million |
Good Will | 2.09 Million | 2.09 Million | 2.09 Million | 2.41 Million | 2.41 Million | 2.73 Million |
Intangible Assets | 4.97 Million | 4.97 Million | 1.13 Million | 5.73 Million | 1.24 Million | 6.39 Million |
Long-Term Investments | 75.09 Thousand | 75.09 Thousand | 565.16 Thousand | 75.09 Thousand | 565.77 Thousand | 33.29 Thousand |
Tax Assets | 2.76 Million | 2.76 Million | - | 3.32 Million | - | 3.32 Million |
Other Non Current Assets | 490.06 Thousand | 490.06 Thousand | 6.59 Million | 490.68 Thousand | 7.81 Million | 332.49 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 10.07 Million | 10.07 Million | 10.07 Million | 9.56 Million | 9.56 Million | 14.6 Million |
Total Current Liabilities | 3.61 Million | 3.61 Million | 3.61 Million | 2.89 Million | 2.89 Million | 3.53 Million |
Account Payables | 311.18 Thousand | 311.18 Thousand | 311.18 Thousand | 304.9 Thousand | 304.9 Thousand | 395.86 Thousand |
Tax Payables | 676.15 Thousand | 676.15 Thousand | - | 24.85 Thousand | - | 31.24 Thousand |
Short Term Debt | 1.97 Million | 1.97 Million | 772.41 Thousand | 636.26 Thousand | 666.93 Thousand | 562.47 Thousand |
Deferred Revenue | - | - | 764.7 Thousand | 1.00 | 353.42 Thousand | 2.57 Million |
Other Current Liabilities | 1.32 Million | 1.32 Million | 2.52 Million | 1.95 Million | 1.92 Million | 2.00 |
Total Non Current Liabilities | 6.46 Million | 6.46 Million | 6.46 Million | 6.66 Million | 6.66 Million | 11.06 Million |
Long-Term Debt | 5.15 Million | 5.15 Million | 3.32 Million | 3.17 Million | 3.33 Million | 3.15 Million |
Deferred Revenue Non Current | - | - | - | 1.00 | - | 7.41 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 797.39 Thousand | 797.39 Thousand | 3.14 Million | 3.02 Million | 3.32 Million | 1.00 |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 6.53 Million | 6.53 Million | 6.53 Million | 7.74 Million | 7.74 Million | 3.87 Million |
Stock Holders Equity | 6.68 Million | 6.68 Million | 6.68 Million | 7.89 Million | 7.89 Million | 4.02 Million |
Common Stock | 2.89 Million | 2.89 Million | 2.89 Million | 2.89 Million | 2.89 Million | 2.71 Million |
Retained Earnings | -20.65 Million | -20.65 Million | -94.46 Million | -19.27 Million | -93.04 Million | -22.22 Million |
Accumulated other comprehensive income | - | 1.17 Million | 1.17 Million | - | 973.55 Thousand | - |
Common Stock Equity | 6.68 Million | 6.68 Million | 6.68 Million | 7.89 Million | 7.89 Million | 4.02 Million |
Capital Lease Obligation | 41.02 Thousand | 41.02 Thousand | 41.02 Thousand | - | - | - |
Total Investments | 120 Thousand | 120 Thousand | 629.15 Thousand | 120 Thousand | 629.77 Thousand | 120 Thousand |
Total Debt | 7.12 Million | 7.12 Million | 4.09 Million | 3.8 Million | 4 Million | 3.71 Million |
Net Debt | 6.81 Million | 6.81 Million | 3.74 Million | 3.51 Million | 3.7 Million | 3.02 Million |
YGR
BTSGIF
2934
6584
4250
TAEE4