CAD 0.94
(-2.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 152.25 Million | 223.88 Million | 140.28 Million | 85.69 Million | 143.97 Million | 134.97 Million |
Cost of Revenue | 82.85 Million | 67.31 Million | 54.16 Million | 53.51 Million | 75.62 Million | 66.06 Million |
Gross Profit | 69.4 Million | 156.57 Million | 86.12 Million | 32.18 Million | 68.35 Million | 68.91 Million |
Operating Expenses | 7.45 Million | 4.69 Million | 8.01 Million | 9.05 Million | 12.45 Million | 12.44 Million |
Selling, General and Administrative Expenses | 7.45 Million | 4.69 Million | 7.85 Million | 8.87 Million | 11.58 Million | 12.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 161 Thousand | 183 Thousand | 875 Thousand | 227 Thousand |
Cost and Expenses | 83.29 Million | 72.01 Million | 62.18 Million | 62.56 Million | 88.08 Million | 78.5 Million |
Operating Income | 68.96 Million | 151.87 Million | 77.63 Million | 23.03 Million | 55.68 Million | 56.47 Million |
Interest Expense | 14.01 Million | 11.82 Million | 11.53 Million | 11.41 Million | 7.55 Million | - |
Income Tax Expense | 16.51 Million | 31.38 Million | 15.19 Million | 2.54 Million | 4.66 Million | 14.22 Million |
Earnings before Tax | 63.17 Million | 137.74 Million | 65.21 Million | 7.38 Million | 47.97 Million | 47.79 Million |
Net Income | 46.66 Million | 106.35 Million | 50.01 Million | 4.84 Million | 43.31 Million | 33.56 Million |
Earnings Per Share Basic | 0.50 | 1.22 | 0.58 | 0.06 | 0.51 | 0.40 |
Earnings Per Share Diluted | 0.47 | 1.16 | 0.56 | 0.06 | 0.51 | 0.39 |
Weighted Average Shares Outstanding | 93.18 Million | 87.42 Million | 85.89 Million | 85.38 Million | 85.36 Million | 84.65 Million |
Weighted Average Shares Outstanding (Diluted) | 98.44 Million | 92.05 Million | 89.37 Million | 85.78 Million | 85.7 Million | 86.86 Million |
Gross Margin | 0.46 | 0.70 | 0.61 | 0.38 | 0.47 | 0.51 |
EBIT Margin | 0.76 | 0.85 | 0.75 | 0.62 | 0.65 | 0.66 |
Profit Margin | 0.31 | 0.48 | 0.36 | 0.06 | 0.30 | 0.25 |
EBITDA | 115.51 Million | 187.02 Million | 104.57 Million | 49.33 Million | 94.36 Million | 84.82 Million |
Earnings Before Tax Margin | 0.45 | 0.68 | 0.55 | 0.27 | 0.39 | 0.42 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 24.58 Million | 33.75 Million | 40.42 Million | 152.25 Million | 31.12 Million | 45.41 Million |
Cost of Revenue | 15.15 Million | 17.85 Million | 18.69 Million | 75.83 Million | 18.13 Million | 20.54 Million |
Gross Profit | 9.42 Million | 15.9 Million | 21.73 Million | 76.42 Million | 12.98 Million | 24.87 Million |
Operating Expenses | 1.71 Million | 2.1 Million | 4.61 Million | 7.45 Million | 1.99 Million | 3.64 Million |
Selling, General and Administrative Expenses | 1.71 Million | 2.1 Million | 2.74 Million | - | 1.99 Million | 1.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.1 Million | - | - | - | - |
Cost and Expenses | 16.87 Million | 19.96 Million | 23.3 Million | 83.29 Million | 20.12 Million | 24.18 Million |
Operating Income | 7.71 Million | 13.79 Million | 12.09 Million | 68.96 Million | 10.99 Million | 21.05 Million |
Interest Expense | 2.83 Million | 2.08 Million | 3.26 Million | 14.01 Million | 3.5 Million | 3.08 Million |
Income Tax Expense | 1.18 Million | 3.16 Million | 3.06 Million | 16.51 Million | 3.67 Million | 3.67 Million |
Earnings before Tax | 5.14 Million | 12.51 Million | 12.09 Million | 63.17 Million | 16.1 Million | 15.15 Million |
Net Income | 3.96 Million | 9.35 Million | 9.03 Million | 46.66 Million | 12.43 Million | 11.48 Million |
Earnings Per Share Basic | 0.04 | 0.09 | 0.09 | - | 0.13 | 0.12 |
Earnings Per Share Diluted | 0.04 | 0.09 | 0.09 | - | 0.12 | 0.11 |
Weighted Average Shares Outstanding | 98.73 Million | 98.73 Million | 96.16 Million | 93.18 Million | 94.8 Million | 94.8 Million |
Weighted Average Shares Outstanding (Diluted) | 105.05 Million | 105.26 Million | 102.72 Million | 98.44 Million | 103.62 Million | 100.04 Million |
Gross Margin | 0.38 | 0.47 | 0.54 | 0.50 | 0.42 | 0.55 |
EBIT Margin | 0.64 | 0.68 | 0.66 | - | 0.66 | 0.69 |
Profit Margin | 0.16 | 0.28 | 0.22 | 0.31 | 0.40 | 0.25 |
EBITDA | 15.81 Million | 22.81 Million | 26.63 Million | - | 20.53 Million | 31.23 Million |
Earnings Before Tax Margin | 0.31 | 0.41 | 0.30 | 0.45 | 0.35 | 0.46 |
BTSGIF
2934
600096
4250
TAEE4
BST