Takamiya Co., Ltd. (2445.T)
JPY 406.0
(-0.49%)
JPY 406.0
(-0.49%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 44.12 Billion | 41.89 Billion | 39.8 Billion | 38.81 Billion | 46.06 Billion | 42.18 Billion |
| Cost of Revenue | 29.69 Billion | 29.3 Billion | 28.61 Billion | 27.81 Billion | 32.05 Billion | 30.04 Billion |
| Gross Profit | 14.42 Billion | 12.58 Billion | 11.18 Billion | 10.99 Billion | 14.01 Billion | 12.13 Billion |
| Operating Expenses | 11.02 Billion | 10.33 Billion | 9.49 Billion | 9.41 Billion | 10.31 Billion | 9.41 Billion |
| Selling, General and Administrative Expenses | 11.02 Billion | 10.33 Billion | 9.49 Billion | 9.41 Billion | 10.37 Billion | 9.41 Billion |
| Research and Development Expenses | 98 Million | 101 Million | 97 Million | 84 Million | 88 Million | 62 Million |
| Other Expenses | - | 48 Million | 139 Million | 4.58 Million | 69.94 Million | 81.86 Million |
| Cost and Expenses | 40.72 Billion | 39.64 Billion | 38.11 Billion | 37.22 Billion | 42.36 Billion | 39.46 Billion |
| Operating Income | 3.4 Billion | 2.25 Billion | 1.68 Billion | 1.58 Billion | 3.7 Billion | 2.71 Billion |
| Interest Expense | 269 Million | 211 Million | 206 Million | 239.14 Million | 274.83 Million | 261.61 Million |
| Income Tax Expense | 1.28 Billion | 661 Million | 678 Million | 580.48 Million | 1.24 Billion | 929.02 Million |
| Earnings before Tax | 3.18 Billion | 2.13 Billion | 1.66 Billion | 1.45 Billion | 3.64 Billion | 2.58 Billion |
| Net Income | 1.88 Billion | 1.46 Billion | 965 Million | 857 Million | 2.37 Billion | 1.63 Billion |
| Earnings Per Share Basic | 40.51 | 31.35 | 20.72 | 18.41 | 52.74 | 38.22 |
| Earnings Per Share Diluted | 38.99 | 30.27 | 20.09 | 17.89 | 51.28 | 37.06 |
| Weighted Average Shares Outstanding | 46.57 Million | 46.57 Million | 46.57 Million | 46.56 Million | 44.95 Million | 42.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.4 Million | 48.22 Million | 48.03 Million | 47.92 Million | 46.23 Million | 44.18 Million |
| Gross Margin | 0.33 | 0.30 | 0.28 | 0.28 | 0.30 | 0.29 |
| EBIT Margin | 0.20 | 0.18 | 0.17 | 0.17 | 0.19 | 0.18 |
| Profit Margin | 0.04 | 0.03 | 0.02 | 0.02 | 0.05 | 0.04 |
| EBITDA | 8.83 Billion | 7.39 Billion | 6.46 Billion | 6.45 Billion | 8.2 Billion | 7.74 Billion |
| Earnings Before Tax Margin | 0.08 | 0.05 | 0.04 | 0.04 | 0.08 | 0.06 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 9.74 Billion | 11.94 Billion | 44.12 Billion | 11.39 Billion | 10.89 Billion | 9.89 Billion |
| Cost of Revenue | 6.67 Billion | 8.07 Billion | 29.69 Billion | 7.45 Billion | 7.32 Billion | 6.85 Billion |
| Gross Profit | 3.06 Billion | 3.87 Billion | 14.42 Billion | 3.93 Billion | 3.57 Billion | 3.04 Billion |
| Operating Expenses | 2.8 Billion | 2.87 Billion | 11.02 Billion | 2.73 Billion | 2.77 Billion | 2.63 Billion |
| Selling, General and Administrative Expenses | 2.8 Billion | 2.81 Billion | - | 2.75 Billion | 2.8 Billion | 2.65 Billion |
| Research and Development Expenses | - | 98 Million | - | - | - | - |
| Other Expenses | 1 Million | -34 Million | -219 Million | -2.73 Billion | 4 Million | 39 Million |
| Cost and Expenses | 9.48 Billion | 10.94 Billion | 40.72 Billion | 10.19 Billion | 10.09 Billion | 9.48 Billion |
| Operating Income | 262 Million | 999 Million | 5.43 Billion | 1.2 Billion | 796 Million | 409 Million |
| Interest Expense | - | 72 Million | 269 Million | 73 Million | 65 Million | 59 Million |
| Income Tax Expense | 105 Million | 481 Million | 3.4 Billion | 326 Million | 283 Million | 197 Million |
| Earnings before Tax | 306 Million | 640 Million | 8.83 Billion | 1.05 Billion | 871 Million | 623 Million |
| Net Income | 195 Million | 160 Million | 3.18 Billion | 721 Million | 589 Million | 417 Million |
| Earnings Per Share Basic | 4.19 | 3.44 | - | 15.48 | 12.65 | 8.95 |
| Earnings Per Share Diluted | 4.03 | 3.29 | - | 14.89 | 12.17 | 8.63 |
| Weighted Average Shares Outstanding | 48.38 Million | 46.57 Million | 40.51 | 46.57 Million | 46.57 Million | 46.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.38 Million | 48.56 Million | 38.99 | 48.42 Million | 48.4 Million | 48.29 Million |
| Gross Margin | 0.31 | 0.32 | 0.33 | 0.35 | 0.33 | 0.31 |
| EBIT Margin | 0.17 | 0.20 | - | 0.23 | 0.08 | 0.07 |
| Profit Margin | 0.02 | 0.01 | 0.07 | 0.06 | 0.05 | 0.04 |
| EBITDA | 1.62 Billion | 2.39 Billion | - | 2.59 Billion | 923 Million | 653 Million |
| Earnings Before Tax Margin | 0.03 | 0.08 | 0.12 | 0.11 | 0.07 | 0.04 |
JFBR
VENI
AUNXF
301000
BCPC
BDORY