USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 643.22 Thousand | 19.48 Million | 20.62 Million | 4.11 Million | 409.98 Thousand | 742.1 Thousand |
Cost of Revenue | 988.65 Thousand | - | - | - | - | - |
Gross Profit | -345.43 Thousand | 19.48 Million | 20.62 Million | 4.11 Million | 409.98 Thousand | 742.1 Thousand |
Operating Expenses | 1.12 Million | 25.6 Million | 19.36 Million | 6.21 Million | 6.16 Million | 2.39 Million |
Selling, General and Administrative Expenses | 911.35 Thousand | 3.08 Million | 2.98 Million | 1.22 Million | 868.44 Thousand | 981.14 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 313.82 Thousand | 129.94 Thousand | 6.25 Million | -132.51 Thousand | -129.31 Thousand |
Cost and Expenses | 2.11 Million | 25.6 Million | 19.36 Million | 6.21 Million | 6.16 Million | 2.39 Million |
Operating Income | -1.44 Million | -5.79 Million | 1.38 Million | 4.15 Million | -5.88 Million | -1.94 Million |
Interest Expense | 162.77 Thousand | 667.63 Thousand | 737.52 Thousand | 398.59 Thousand | 367.82 Thousand | 22.98 Thousand |
Income Tax Expense | 350.00 | -309.71 Thousand | -88.99 Thousand | -174.24 Thousand | 235.3 Thousand | -272.07 Thousand |
Earnings before Tax | -1.02 Million | -6.43 Million | 517.95 Thousand | 3.75 Million | -6.29 Million | -1.96 Million |
Net Income | -4.45 Million | -6.12 Million | 606.94 Thousand | 3.91 Million | -6.29 Million | -1.96 Million |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 5.82 Billion | 5.82 Billion | 5.45 Billion | 5.21 Billion | 1.73 Billion | 1.15 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.82 Billion | 5.82 Billion | 5.45 Billion | 5.21 Billion | 1.73 Billion | 1.15 Billion |
Gross Margin | -0.54 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -1.02 | -0.19 | 0.16 | 1.17 | -13.96 | -2.24 |
Profit Margin | -6.93 | -0.31 | 0.03 | 0.95 | -15.35 | -2.65 |
EBITDA | -655.43 Thousand | -3.73 Million | 3.17 Million | 4.85 Million | -5.72 Million | -1.66 Million |
Earnings Before Tax Margin | -2.25 | -0.30 | 0.07 | 1.01 | -14.35 | -2.62 |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 333.55 Thousand | 156.94 Thousand | 156.94 Thousand | 19.48 Million | 6.67 Million | 3.38 Million |
Cost of Revenue | 518.67 Thousand | 87.72 Thousand | 87.72 Thousand | - | 5.38 Million | 2.83 Million |
Gross Profit | -185.12 Thousand | 69.22 Thousand | 69.22 Thousand | 19.48 Million | 1.29 Million | 547.98 Thousand |
Operating Expenses | 614.88 Thousand | 391.14 Thousand | 391.14 Thousand | 25.6 Million | 2.77 Million | 1.62 Million |
Selling, General and Administrative Expenses | 614.88 Thousand | 521.8 Thousand | - | - | 2.77 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 313.82 Thousand | - | - |
Cost and Expenses | 1.13 Million | 478.87 Thousand | 478.87 Thousand | 25.6 Million | 8.15 Million | 4.45 Million |
Operating Income | -800 Thousand | -322.99 Thousand | -322.99 Thousand | -5.79 Million | -1.47 Million | -1.08 Million |
Interest Expense | 119.42 Thousand | 46.8 Thousand | - | 667.63 Thousand | 362.86 Thousand | - |
Income Tax Expense | 2.09 Million | 175.00 | 175.00 | -309.71 Thousand | -392.89 Thousand | 199.26 Thousand |
Earnings before Tax | -345.08 Thousand | -344.35 Thousand | -344.35 Thousand | -6.43 Million | -1.97 Million | -1 Million |
Net Income | -1.86 Million | -344.52 Thousand | -344.52 Thousand | -6.12 Million | -1.57 Million | -800.99 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 5.82 Billion | 5.83 Billion | 5.83 Billion | 5.82 Billion | 5.82 Billion | 5.33 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.82 Billion | 5.82 Billion | 5.82 Billion | 5.82 Billion | 5.82 Billion | 5.82 Billion |
Gross Margin | -0.55 | 0.44 | 0.44 | 1.00 | 0.19 | 0.16 |
EBIT Margin | -0.27 | -1.78 | -1.78 | - | -0.07 | 0.01 |
Profit Margin | -5.58 | -2.20 | -2.20 | -0.31 | -0.24 | -0.24 |
EBITDA | -89.54 Thousand | -279.03 Thousand | -279.03 Thousand | - | -485.39 Thousand | 30.1 Thousand |
Earnings Before Tax Margin | -2.40 | -2.06 | -2.06 | -0.30 | -0.22 | -0.32 |
6878
3839
NICE
2445
JFBR
VENI