CAD 0.02
(0.0%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13.32 Million | 99.47 Thousand | 248.46 Thousand | 369.64 Thousand | 708.42 Thousand | 223.97 Thousand |
Cost of Revenue | 10.48 Million | 943.00 | 1246.00 | 1057.00 | 1682.00 | 1169.00 |
Gross Profit | 2.84 Million | 98.52 Thousand | 247.22 Thousand | 368.58 Thousand | 706.74 Thousand | 222.8 Thousand |
Operating Expenses | 3.63 Million | 985.55 Thousand | 953.94 Thousand | 886.64 Thousand | 1.14 Million | 2.13 Million |
Selling, General and Administrative Expenses | 3.61 Million | 931.64 Thousand | 952.69 Thousand | 885.58 Thousand | 1.14 Million | 2.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16.8 Thousand | - | 1246.00 | 1057.00 | 1682.00 | -1038.00 |
Cost and Expenses | 14.11 Million | 985.55 Thousand | 953.94 Thousand | 886.64 Thousand | 1.14 Million | 2.13 Million |
Operating Income | -784.8 Thousand | -490.73 Thousand | -350.27 Thousand | -289.92 Thousand | -1.94 Million | -2.13 Million |
Interest Expense | - | 197.73 Thousand | 148.78 Thousand | 113.64 Thousand | 2748.00 | - |
Income Tax Expense | - | 197.73 Thousand | 148.78 Thousand | 113.64 Thousand | -1.65 Million | -222.93 Thousand |
Earnings before Tax | -1.72 Million | -826.96 Thousand | -645.72 Thousand | -1.35 Million | 505.3 Thousand | -1.91 Million |
Net Income | -1.72 Million | -826.96 Thousand | -794.51 Thousand | -1.46 Million | 2.15 Million | -1.91 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.01 | 0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.01 | 0.01 | -0.02 |
Weighted Average Shares Outstanding | 181.28 Million | 181.28 Million | 181.45 Million | 181.77 Million | 185.25 Million | 114.57 Million |
Weighted Average Shares Outstanding (Diluted) | 181.28 Million | 181.28 Million | 181.45 Million | 181.77 Million | 185.25 Million | 114.57 Million |
Gross Margin | 0.21 | 0.99 | 0.99 | 1.00 | 1.00 | 0.99 |
EBIT Margin | -0.06 | -4.92 | -1.40 | -0.78 | -2.75 | -9.53 |
Profit Margin | -0.13 | -8.31 | -3.20 | -3.96 | 3.05 | -8.54 |
EBITDA | -767.99 Thousand | -631.08 Thousand | -495.7 Thousand | -1.23 Million | 506.98 Thousand | -1.91 Million |
Earnings Before Tax Margin | -0.06 | -4.93 | -1.41 | -0.78 | -2.75 | -9.54 |
Breakdown | 2023 Q3 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 210.5 Thousand | 13.32 Million | 92.18 Thousand | 170.19 Thousand | 99.47 Thousand | -443.99 Thousand |
Cost of Revenue | 172.00 | 10.48 Million | 184.00 | 198.00 | 943.00 | 212.00 |
Gross Profit | 210.33 Thousand | 2.84 Million | 91.99 Thousand | 170 Thousand | 98.52 Thousand | -444.2 Thousand |
Operating Expenses | 206.77 Thousand | 2.85 Million | 202.89 Thousand | 192.16 Thousand | 985.55 Thousand | 211.59 Thousand |
Selling, General and Administrative Expenses | 206.77 Thousand | - | 190.62 Thousand | 186.7 Thousand | - | 192.87 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.61 Thousand | - | - | - | - | - |
Cost and Expenses | 206.94 Thousand | 13.33 Million | 202.89 Thousand | 192.16 Thousand | 985.55 Thousand | 211.59 Thousand |
Operating Income | -206.95 Thousand | -784.8 Thousand | -57.72 Thousand | -21.96 Thousand | -490.73 Thousand | -78.83 Thousand |
Interest Expense | 54.77 Thousand | - | 55.68 Thousand | 44.73 Thousand | 197.73 Thousand | 52 Thousand |
Income Tax Expense | -2.00 | - | 55.68 Thousand | 44.74 Thousand | 197.73 Thousand | 52 Thousand |
Earnings before Tax | -191.35 Thousand | -1.72 Million | 39.48 Thousand | -196.08 Thousand | -826.96 Thousand | -629.43 Thousand |
Net Income | -191.35 Thousand | -1.72 Million | 39.48 Thousand | -196.08 Thousand | -826.96 Thousand | -629.43 Thousand |
Earnings Per Share Basic | -0.00 | - | 0.04 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | - | 0.04 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 181.28 Million | 181.28 Million | 181.28 Million | 181.28 Million | 181.28 Million | 181.28 Million |
Weighted Average Shares Outstanding (Diluted) | 181.28 Million | 181.28 Million | 186.28 Million | 181.28 Million | 181.28 Million | 181.28 Million |
Gross Margin | 1.00 | 0.21 | 1.00 | 1.00 | 0.99 | 1.00 |
EBIT Margin | -0.98 | - | -0.62 | -0.25 | - | 0.18 |
Profit Margin | -0.91 | -0.13 | 0.43 | -1.15 | -8.31 | 1.42 |
EBITDA | -206.78 Thousand | - | -57.54 Thousand | -41.96 Thousand | - | -78.62 Thousand |
Earnings Before Tax Margin | -0.98 | -0.06 | -0.63 | -0.13 | -4.93 | 0.18 |
AUNXF
6878
3839
BDORY
2445
JFBR