Shanghai Hajime Advanced Material Technology Co., Ltd. (301000.SZ)
CNY 24.62
(-0.53%)
CNY 24.62
(-0.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 591.2 Million | 534.59 Million | 584.39 Million | 495.05 Million | 334.69 Million | 295.05 Million |
| Cost of Revenue | 403.83 Million | 368.39 Million | 385.08 Million | 315.62 Million | 202.97 Million | 182.67 Million |
| Gross Profit | 187.37 Million | 166.19 Million | 199.3 Million | 179.43 Million | 131.71 Million | 112.38 Million |
| Operating Expenses | 71.21 Million | 77.64 Million | 73.64 Million | 54.72 Million | 48.79 Million | 47.52 Million |
| Selling, General and Administrative Expenses | 18.1 Million | 17.9 Million | 22.37 Million | -6.04 Million | -86.66 Million | -80.29 Million |
| Research and Development Expenses | 26.18 Million | 23.83 Million | 23.58 Million | 17.07 Million | 13.78 Million | 14.19 Million |
| Other Expenses | -16.76 Million | 675.97 Thousand | 499.2 Thousand | 1.79 Million | 7.98 Million | 4.68 Million |
| Cost and Expenses | 477.06 Million | 446.03 Million | 458.72 Million | 370.34 Million | 251.77 Million | 230.19 Million |
| Operating Income | 114.14 Million | 103.62 Million | 132.32 Million | 120.51 Million | 80.38 Million | 58.05 Million |
| Interest Expense | 1.01 Million | 1.33 Million | 1.68 Million | 1.97 Million | 5.22 Million | 4.44 Million |
| Income Tax Expense | 11.42 Million | 10.38 Million | 16.4 Million | 16.56 Million | 11.47 Million | 8.82 Million |
| Earnings before Tax | 114.73 Million | 104.29 Million | 132.82 Million | 121.39 Million | 83.05 Million | 60.38 Million |
| Net Income | 103.31 Million | 94.24 Million | 116.26 Million | 104.35 Million | 71.86 Million | 53.17 Million |
| Earnings Per Share Basic | 0.43 | 0.39 | 0.54 | 0.58 | 0.40 | 0.29 |
| Earnings Per Share Diluted | 0.43 | 0.39 | 0.54 | 0.58 | 0.40 | 0.29 |
| Weighted Average Shares Outstanding | 241.05 Million | 239.87 Million | 217.04 Million | 181.36 Million | 181.39 Million | 181.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 241.05 Million | 239.87 Million | 217.04 Million | 181.36 Million | 181.39 Million | 181.47 Million |
| Gross Margin | 0.32 | 0.31 | 0.34 | 0.36 | 0.39 | 0.38 |
| EBIT Margin | 0.24 | 0.24 | 0.25 | 0.28 | 0.30 | 0.27 |
| Profit Margin | 0.17 | 0.18 | 0.20 | 0.21 | 0.21 | 0.18 |
| EBITDA | 141.85 Million | 131.53 Million | 153.3 Million | 132.21 Million | 85.24 Million | 70.23 Million |
| Earnings Before Tax Margin | 0.19 | 0.19 | 0.23 | 0.24 | 0.24 | 0.20 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 187.03 Million | 181.38 Million | 157.2 Million | 160.86 Million | 591.2 Million | 142.59 Million |
| Cost of Revenue | 125.84 Million | 118.49 Million | 102.68 Million | 106.71 Million | 403.83 Million | 99.44 Million |
| Gross Profit | 61.18 Million | 62.89 Million | 54.51 Million | 54.15 Million | 187.37 Million | 43.15 Million |
| Operating Expenses | 29.32 Million | 23.4 Million | 21.25 Million | 20.99 Million | 86.81 Million | 22.72 Million |
| Selling, General and Administrative Expenses | 39.04 Million | 15.59 Million | 13.96 Million | -21.41 Million | - | 33.63 Million |
| Research and Development Expenses | 9.21 Million | 7.77 Million | 6.76 Million | 6.69 Million | - | 6.78 Million |
| Other Expenses | -18.92 Million | -33.88 Thousand | -532.63 Thousand | 51.1 Thousand | 594.47 Thousand | 60.53 Thousand |
| Cost and Expenses | 155.17 Million | 141.89 Million | 123.94 Million | 127.7 Million | 490.65 Million | 122.16 Million |
| Operating Income | 31.68 Million | 39.49 Million | 33.25 Million | 36.89 Million | 114.14 Million | 22.46 Million |
| Interest Expense | 102.84 Thousand | 86.92 Thousand | 86.92 Thousand | 490.49 Thousand | 765.41 Thousand | 143.08 Thousand |
| Income Tax Expense | 3.95 Million | 6.06 Million | 5.31 Million | 3.4 Million | 11.42 Million | 2.7 Million |
| Earnings before Tax | 31.42 Million | 48.1 Million | 40.79 Million | 36.94 Million | 114.73 Million | 22.52 Million |
| Net Income | 27.47 Million | 42.04 Million | 35.48 Million | 33.54 Million | 103.31 Million | 19.81 Million |
| Earnings Per Share Basic | 0.11 | 0.17 | 0.15 | 0.14 | - | 0.08 |
| Earnings Per Share Diluted | 0.11 | 0.17 | 0.15 | 0.14 | - | 0.08 |
| Weighted Average Shares Outstanding | 242.15 Million | 242.15 Million | 236.55 Million | 238.92 Million | 172.8 Million | 241.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 242.15 Million | 242.15 Million | 236.55 Million | 238.92 Million | 172.8 Million | 241.22 Million |
| Gross Margin | 0.33 | 0.35 | 0.35 | 0.34 | 0.32 | 0.30 |
| EBIT Margin | 0.17 | 0.27 | 0.26 | 0.28 | - | 0.16 |
| Profit Margin | 0.15 | 0.23 | 0.23 | 0.21 | 0.17 | 0.14 |
| EBITDA | 31.52 Million | 48.6 Million | 41.22 Million | 45.42 Million | - | 22.86 Million |
| Earnings Before Tax Margin | 0.17 | 0.22 | 0.21 | 0.23 | 0.19 | 0.16 |
BCPC
BDORY
2445
9110
MEOBF
6482