JPY 552.0
(-1.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.73 Billion | 17.07 Billion | 18 Billion | 18.53 Billion | 18.58 Billion | 19.47 Billion |
Total Current Assets | 7.37 Billion | 6.44 Billion | 5.69 Billion | 5.86 Billion | 5.92 Billion | 6.75 Billion |
Cash And Short Term Investments | 3.05 Billion | 2.17 Billion | 1.45 Billion | 1.92 Billion | 1.93 Billion | 2.72 Billion |
Cash and Cash Equivalents | 2.92 Billion | 2.17 Billion | 1.45 Billion | 1.92 Billion | 1.93 Billion | 2.72 Billion |
Short Term Investments | 136 Million | 136 Million | 136 Million | 36 Million | 36 Million | 36 Million |
Net Receivables | 3.69 Billion | 3.7 Billion | 3.68 Billion | 3.35 Billion | 3.47 Billion | 3.47 Billion |
Inventory | 512 Million | 495 Million | 476 Million | 463 Million | 469 Million | 461 Million |
Other Current Assets | 109 Million | 75 Million | 82 Million | 124 Million | 47 Million | 91 Million |
Total Non-Current Assets | 10.35 Billion | 10.62 Billion | 12.31 Billion | 12.67 Billion | 12.65 Billion | 12.71 Billion |
Net PPE | 10.21 Billion | 7.33 Billion | 7.82 Billion | 8.02 Billion | 8.14 Billion | 8.12 Billion |
Good Will And Intangible Assets | 52 Million | 52 Million | 66 Million | 72 Million | 97 Million | 132 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 52 Million | 52 Million | 66 Million | 72 Million | 97 Million | 132 Million |
Long-Term Investments | 16 Million | 3.15 Billion | 4.36 Billion | 4.51 Billion | 4.34 Billion | 4.4 Billion |
Tax Assets | 1 Million | -3.15 Billion | -4.36 Billion | -4.51 Billion | -4.34 Billion | 12 Million |
Other Non Current Assets | 67 Million | 3.24 Billion | 4.42 Billion | 4.57 Billion | 4.41 Billion | 44 Million |
Other Assets | - | 2 Million | 3 Million | 2 Million | 2 Million | 3 Million |
Total Liabilities | 11.51 Billion | 11.23 Billion | 10.52 Billion | 10.36 Billion | 10.17 Billion | 10.52 Billion |
Total Current Liabilities | 7.63 Billion | 7.64 Billion | 6.94 Billion | 6.4 Billion | 4.15 Billion | 4.35 Billion |
Account Payables | 1.78 Billion | 1.74 Billion | 971 Million | 993 Million | 989 Million | 979 Million |
Tax Payables | 82 Million | 107 Million | 146 Million | 103 Million | 160 Million | 116 Million |
Short Term Debt | 3.85 Billion | 3.48 Billion | 4.26 Billion | 3.79 Billion | 1.38 Billion | 1.56 Billion |
Deferred Revenue | 82 Million | 1.95 Billion | 1.44 Billion | 1.37 Billion | 1.47 Billion | 116 Million |
Other Current Liabilities | 1.91 Billion | 454 Million | 265 Million | 245 Million | 309 Million | 1.7 Billion |
Total Non Current Liabilities | 3.88 Billion | 3.58 Billion | 3.58 Billion | 3.95 Billion | 6.02 Billion | 6.16 Billion |
Long-Term Debt | 14 Million | 86 Million | 176 Million | 540 Million | 2.63 Billion | 2.64 Billion |
Deferred Revenue Non Current | 18 Million | 2.54 Billion | 2.27 Billion | 2.32 Billion | 2.29 Billion | 2.33 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.27 Billion | 386 Million | 329 Million | 238 Million | 303 Million | 380 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.21 Billion | 5.84 Billion | 7.48 Billion | 8.17 Billion | 8.41 Billion | 8.94 Billion |
Stock Holders Equity | 6.21 Billion | 5.84 Billion | 7.48 Billion | 8.17 Billion | 8.41 Billion | 8.94 Billion |
Common Stock | 3.3 Billion | 3.3 Billion | 3.3 Billion | 3.3 Billion | 3.3 Billion | 3.3 Billion |
Retained Earnings | -803 Million | -1.27 Billion | -132 Million | 607 Million | 975 Million | 1.52 Billion |
Accumulated other comprehensive income | 60 Million | 165 Million | 662 Million | 616 Million | 484 Million | 468 Million |
Common Stock Equity | 6.21 Billion | 5.84 Billion | 7.48 Billion | 8.17 Billion | 8.41 Billion | 8.94 Billion |
Capital Lease Obligation | 18 Million | 90 Million | 161 Million | 231 Million | 192 Million | 256 Million |
Total Investments | 152 Million | 30 Million | 1.21 Billion | 1.35 Billion | 1.15 Billion | 1.18 Billion |
Total Debt | 3.88 Billion | 3.57 Billion | 4.44 Billion | 4.33 Billion | 4.01 Billion | 4.2 Billion |
Net Debt | 964 Million | 1.4 Billion | 2.99 Billion | 2.41 Billion | 2.08 Billion | 1.47 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.51 Billion | 17.67 Billion | 17.73 Billion | 17.73 Billion | 17.61 Billion | 16.68 Billion |
Total Current Assets | 8.15 Billion | 7.25 Billion | 7.37 Billion | 7.37 Billion | 7.16 Billion | 6.22 Billion |
Cash And Short Term Investments | 4.13 Billion | 3.04 Billion | 3.05 Billion | 3.05 Billion | 3.1 Billion | 2.92 Billion |
Cash and Cash Equivalents | 4.1 Billion | 3.04 Billion | 2.92 Billion | 2.92 Billion | 3.1 Billion | 2.92 Billion |
Short Term Investments | 26 Million | - | 136 Million | 136 Million | - | 136 Million |
Net Receivables | 3.52 Billion | 3.66 Billion | 3.69 Billion | 3.69 Billion | 3.45 Billion | 2.74 Billion |
Inventory | 407 Million | 418 Million | 512 Million | 512 Million | 479 Million | 434 Million |
Other Current Assets | 95 Million | 122 Million | 109 Million | 109 Million | 123 Million | 126 Million |
Total Non-Current Assets | 7.35 Billion | 10.42 Billion | 10.35 Billion | 10.35 Billion | 10.45 Billion | 10.45 Billion |
Net PPE | 7.2 Billion | 10.26 Billion | 10.21 Billion | 10.21 Billion | 10.29 Billion | 10.3 Billion |
Good Will And Intangible Assets | 53 Million | 55 Million | 52 Million | 52 Million | 44 Million | 45 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 53 Million | 55 Million | 52 Million | 52 Million | 44 Million | 45 Million |
Long-Term Investments | 16 Million | 16 Million | 16 Million | 16 Million | 35 Million | 35 Million |
Tax Assets | 2 Million | 2 Million | 1 Million | 1 Million | -35 Million | -35 Million |
Other Non Current Assets | 72 Million | 89 Million | 67 Million | 67 Million | 109 Million | 103 Million |
Other Assets | - | - | - | - | 2 Million | 3 Million |
Total Liabilities | 7.44 Billion | 11.19 Billion | 11.51 Billion | 11.51 Billion | 11.54 Billion | 10.86 Billion |
Total Current Liabilities | 4.33 Billion | 7.33 Billion | 7.63 Billion | 7.63 Billion | 7.69 Billion | 6.92 Billion |
Account Payables | 1.62 Billion | 1.61 Billion | 1.78 Billion | 1.78 Billion | 1.65 Billion | 993 Million |
Tax Payables | 624 Million | 57 Million | 82 Million | 82 Million | 148 Million | 133 Million |
Short Term Debt | 53 Million | 3.75 Billion | 3.85 Billion | 3.85 Billion | 4.05 Billion | 4.05 Billion |
Deferred Revenue | 624 Million | 57 Million | 82 Million | 82 Million | 1.62 Billion | 1.59 Billion |
Other Current Liabilities | 2.03 Billion | 1.91 Billion | 1.91 Billion | 1.91 Billion | 364 Million | 277 Million |
Total Non Current Liabilities | 3.1 Billion | 3.85 Billion | 3.88 Billion | 3.88 Billion | 3.84 Billion | 3.94 Billion |
Long-Term Debt | 5 Million | 14 Million | 14 Million | 14 Million | 52 Million | 59 Million |
Deferred Revenue Non Current | - | 11 Million | 18 Million | 18 Million | 2.38 Billion | 2.47 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.1 Billion | 3.25 Billion | 3.27 Billion | 3.27 Billion | 825 Million | 831 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.06 Billion | 6.48 Billion | 6.21 Billion | 6.21 Billion | 6.07 Billion | 5.81 Billion |
Stock Holders Equity | 8.06 Billion | 6.48 Billion | 6.21 Billion | 6.21 Billion | 6.07 Billion | 5.81 Billion |
Common Stock | 3.3 Billion | 3.3 Billion | 3.3 Billion | 3.3 Billion | 3.3 Billion | 3.3 Billion |
Retained Earnings | 1.06 Billion | -527 Million | -803 Million | -803 Million | -1.02 Billion | -1.29 Billion |
Accumulated other comprehensive income | 49 Million | 55 Million | 60 Million | 60 Million | 147 Million | 153 Million |
Common Stock Equity | 8.06 Billion | 6.48 Billion | 6.21 Billion | 6.21 Billion | 6.07 Billion | 5.81 Billion |
Capital Lease Obligation | 5 Million | 11 Million | 18 Million | 18 Million | 51 Million | 60 Million |
Total Investments | 42 Million | 16 Million | 152 Million | 152 Million | 35 Million | 35 Million |
Total Debt | 58 Million | 3.78 Billion | 3.88 Billion | 3.88 Billion | 4.1 Billion | 4.11 Billion |
Net Debt | -4.04 Billion | 731 Million | 964 Million | 964 Million | 1 Billion | 1.19 Billion |
MDNDF
CLG
CGON
HTWS
FOCUS
BEAT