GBp 93.6
(-0.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.19 Billion | 2.14 Billion | 1.93 Billion | 1.43 Billion | 1.22 Billion | 1.01 Billion |
Total Current Assets | 459.1 Million | 426.7 Million | 769.3 Million | 614.6 Million | 411 Million | 217.72 Million |
Cash And Short Term Investments | 106.6 Million | 119.6 Million | 528.9 Million | 428.7 Million | 221.1 Million | 88.98 Million |
Cash and Cash Equivalents | 106.6 Million | 119.6 Million | 528.9 Million | 428.7 Million | 221.1 Million | 88.98 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 248.9 Million | 166.3 Million | 124.3 Million | 82.2 Million | 122.7 Million | 75.5 Million |
Inventory | 12.7 Million | 14.6 Million | 10.5 Million | 9 Million | 9.3 Million | 10.26 Million |
Other Current Assets | 90.89 Million | 292.5 Million | 110.5 Million | 94.7 Million | 57.9 Million | 118.47 Million |
Total Non-Current Assets | 1.73 Billion | 1.71 Billion | 1.16 Billion | 815.9 Million | 809.5 Million | 800.05 Million |
Net PPE | 1.17 Billion | 1.13 Billion | 879.8 Million | 703.9 Million | 740.1 Million | 780.42 Million |
Good Will And Intangible Assets | 546.4 Million | 583.5 Million | 227.3 Million | 23.2 Million | 28.4 Million | 12.4 Million |
Good Will | 40.7 Million | 51.1 Million | 17.8 Million | 4.9 Million | 4.2 Million | - |
Intangible Assets | 505.7 Million | 532.4 Million | 209.5 Million | 18.3 Million | 24.2 Million | 12.4 Million |
Long-Term Investments | -13.6 Million | -18.7 Million | - | - | - | 132 Thousand |
Tax Assets | 13.6 Million | 18.7 Million | - | - | - | - |
Other Non Current Assets | 19.9 Million | 2.8 Million | 57.7 Million | 88.8 Million | 41 Million | 7.08 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.23 Billion | 2.09 Billion | 1.76 Billion | 1.3 Billion | 1.04 Billion | 896.07 Million |
Total Current Liabilities | 374.9 Million | 298.7 Million | 284.8 Million | 200.8 Million | 266.9 Million | 186.56 Million |
Account Payables | 31.3 Million | 32 Million | 13.5 Million | 12.7 Million | 17.9 Million | 8.35 Million |
Tax Payables | 27.7 Million | 18.5 Million | 21.5 Million | 31.8 Million | 68.7 Million | 20.79 Million |
Short Term Debt | 73.2 Million | 54 Million | 35.8 Million | 26.1 Million | 40.6 Million | 36.81 Million |
Deferred Revenue | 236.9 Million | - | 172 Million | 157.9 Million | 196.8 Million | 20.79 Million |
Other Current Liabilities | 33.5 Million | 212.7 Million | 63.5 Million | 4.1 Million | 11.6 Million | 120.6 Million |
Total Non Current Liabilities | 1.86 Billion | 1.79 Billion | 1.48 Billion | 1.09 Billion | 778.3 Million | 709.51 Million |
Long-Term Debt | 1.81 Billion | 1.74 Billion | 1.44 Billion | 1.09 Billion | 769.3 Million | 709.51 Million |
Deferred Revenue Non Current | 14.6 Million | - | -39.7 Million | -4.4 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.3 Million | 2.7 Million | 39.7 Million | 4.4 Million | 5.9 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -38.5 Million | 49.3 Million | 168 Million | 130.3 Million | 175.3 Million | 121.7 Million |
Stock Holders Equity | -68.3 Million | 8.3 Million | 168 Million | 130.3 Million | 175.9 Million | 121.7 Million |
Common Stock | 13.5 Million | 13.5 Million | 13.5 Million | 12.8 Million | 12.8 Million | 909.15 Million |
Retained Earnings | -105.2 Million | -5.1 Million | 153.3 Million | 280.3 Million | 317.6 Million | -879.95 Million |
Accumulated other comprehensive income | -80.39 Million | -104.6 Million | -103.3 Million | -160.5 Million | -150.1 Million | -499.31 Million |
Common Stock Equity | -68.3 Million | 8.3 Million | 168 Million | 130.3 Million | 175.9 Million | 121.7 Million |
Capital Lease Obligation | 239.4 Million | 226 Million | 181.9 Million | 131.7 Million | 125.6 Million | 118.27 Million |
Total Investments | -13.6 Million | -18.7 Million | - | - | - | 132 Thousand |
Total Debt | 1.88 Billion | 1.79 Billion | 1.47 Billion | 1.12 Billion | 809.9 Million | 746.32 Million |
Net Debt | 1.78 Billion | 1.67 Billion | 948.5 Million | 692.4 Million | 588.8 Million | 657.33 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.27 Billion | 2.27 Billion | 2.19 Billion | 2.19 Billion | 2.19 Billion | 2.22 Billion |
Total Current Assets | 551 Million | 551 Million | 459.1 Million | 459.1 Million | 459.1 Million | 510.1 Million |
Cash And Short Term Investments | 144.5 Million | 144.5 Million | 106.6 Million | 106.6 Million | 106.6 Million | 127.7 Million |
Cash and Cash Equivalents | 144.5 Million | 144.5 Million | 106.6 Million | 106.6 Million | 106.6 Million | 127.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 305.1 Million | 305.1 Million | 248.9 Million | 248.9 Million | 248.9 Million | 259 Million |
Inventory | 13.4 Million | 13.4 Million | 12.7 Million | 12.7 Million | 12.7 Million | 10.6 Million |
Other Current Assets | 87.99 Million | 87.99 Million | 90.89 Million | 90.89 Million | 90.89 Million | 112.8 Million |
Total Non-Current Assets | 1.72 Billion | 1.72 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.13 Billion |
Net PPE | 1.18 Billion | 1.18 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.13 Billion |
Good Will And Intangible Assets | 519.9 Million | 519.9 Million | 546.4 Million | 546.4 Million | 546.4 Million | 573.5 Million |
Good Will | - | - | 40.7 Million | 40.7 Million | 40.7 Million | - |
Intangible Assets | 519.9 Million | 519.9 Million | 505.7 Million | 505.7 Million | 505.7 Million | 573.5 Million |
Long-Term Investments | - | - | -13.6 Million | -13.6 Million | - | - |
Tax Assets | - | - | 13.6 Million | 13.6 Million | - | - |
Other Non Current Assets | 24.1 Million | 24.1 Million | 19.9 Million | 19.9 Million | 19.9 Million | -573.5 Million |
Other Assets | - | - | - | - | - | 577.2 Million |
Total Liabilities | 2.34 Billion | 2.34 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.2 Billion |
Total Current Liabilities | 443.1 Million | 443.1 Million | 374.9 Million | 374.9 Million | 374.9 Million | 367.1 Million |
Account Payables | 40.7 Million | 40.7 Million | 31.3 Million | 31.3 Million | 31.3 Million | 31.1 Million |
Tax Payables | - | - | 27.7 Million | 27.7 Million | - | 23.7 Million |
Short Term Debt | 58.7 Million | 58.7 Million | 73.2 Million | 73.2 Million | 37.7 Million | 52.8 Million |
Deferred Revenue | - | - | 236.9 Million | 236.9 Million | - | 235.5 Million |
Other Current Liabilities | 343.7 Million | 343.7 Million | 33.5 Million | 33.5 Million | 305.9 Million | 47.7 Million |
Total Non Current Liabilities | 1.89 Billion | 1.89 Billion | 1.86 Billion | 1.86 Billion | 1.86 Billion | 1.84 Billion |
Long-Term Debt | 1.86 Billion | 1.86 Billion | 1.81 Billion | 1.81 Billion | 1.83 Billion | 1.78 Billion |
Deferred Revenue Non Current | - | - | 14.6 Million | 14.6 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36.4 Million | 36.4 Million | 4.3 Million | 4.3 Million | 30.2 Million | 2.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -62.79 Million | -62.79 Million | -38.5 Million | -38.5 Million | -38.5 Million | 10.3 Million |
Stock Holders Equity | -89.19 Million | -89.19 Million | -68.3 Million | -68.3 Million | -68.3 Million | -27.9 Million |
Common Stock | 13.5 Million | 13.5 Million | 13.5 Million | 13.5 Million | 13.5 Million | 13.5 Million |
Retained Earnings | -126 Million | -126 Million | -105.2 Million | -105.2 Million | -105.2 Million | -46.1 Million |
Accumulated other comprehensive income | -78.6 Million | -78.6 Million | -80.39 Million | -80.39 Million | -80.39 Million | -99.7 Million |
Common Stock Equity | -89.19 Million | -89.19 Million | -68.3 Million | -68.3 Million | -68.3 Million | -27.9 Million |
Capital Lease Obligation | 223.4 Million | 223.4 Million | 239.4 Million | 239.4 Million | 239.4 Million | 223.5 Million |
Total Investments | - | - | -13.6 Million | -13.6 Million | - | - |
Total Debt | 1.91 Billion | 1.91 Billion | 1.88 Billion | 1.88 Billion | 1.86 Billion | 1.84 Billion |
Net Debt | 1.77 Billion | 1.77 Billion | 1.78 Billion | 1.78 Billion | 1.76 Billion | 1.71 Billion |
FOCUS
BEAT
2215
BIO
KREF
CIM-PB