AUD 0.08
(-1.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 297 Million | 271.37 Million | 92.26 Million | 14.67 Million | 50.51 Million | 31.66 Million |
Total Current Assets | 99.76 Million | 96.63 Million | 40.02 Million | 11.41 Million | 18.94 Million | 16.75 Million |
Cash And Short Term Investments | 40.64 Million | 49.45 Million | 10.33 Million | 5.61 Million | 1.97 Million | 1.06 Million |
Cash and Cash Equivalents | 40.64 Million | 49.45 Million | 10.33 Million | 5.61 Million | 1.97 Million | 1.06 Million |
Short Term Investments | - | - | - | - | - | 189.12 Thousand |
Net Receivables | 36.34 Million | 26.14 Million | 21.07 Million | 4.72 Million | 13.8 Million | 12.49 Million |
Inventory | 19.94 Million | 15.87 Million | 5.42 Million | 713 Thousand | 2.55 Million | 2.24 Million |
Other Current Assets | 2.83 Million | 5.15 Million | 1.87 Million | 363 Thousand | 604.02 Thousand | 954.55 Thousand |
Total Non-Current Assets | 197.24 Million | 174.74 Million | 52.24 Million | 3.26 Million | 31.57 Million | 14.9 Million |
Net PPE | 50.21 Million | 41 Million | 19.9 Million | 1.87 Million | 28.57 Million | 10.91 Million |
Good Will And Intangible Assets | 142.81 Million | 248.79 Million | 29.91 Million | 993 Thousand | 257.42 Thousand | 207.62 Thousand |
Good Will | 40.78 Million | 117.52 Million | 20.26 Million | 970 Thousand | 969.41 Thousand | 806.51 Thousand |
Intangible Assets | 102.02 Million | 131.26 Million | 9.64 Million | 23 Thousand | 257.42 Thousand | 207.62 Thousand |
Long-Term Investments | 1.65 Million | 264 Thousand | 164 Thousand | 305 Thousand | 717.66 Thousand | 603.22 Thousand |
Tax Assets | 1.81 Million | 1.67 Million | 1.82 Million | 40 Thousand | 914.09 Thousand | 2.25 Million |
Other Non Current Assets | 742 Thousand | -116.99 Million | 436 Thousand | 49 Thousand | 1.1 Million | 932.44 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 155.46 Million | 147.31 Million | 39.03 Million | 6.69 Million | 46.55 Million | 24.6 Million |
Total Current Liabilities | 45.52 Million | 53.81 Million | 21.32 Million | 4.99 Million | 21.4 Million | 20.63 Million |
Account Payables | 19.05 Million | 12.61 Million | 6.14 Million | 1.45 Million | 10.16 Million | 10.85 Million |
Tax Payables | 541 Thousand | 1.64 Million | 54 Thousand | 660 Thousand | 795.62 Thousand | 489.38 Thousand |
Short Term Debt | 18.06 Million | 19.86 Million | 7.1 Million | 2.62 Million | 8.33 Million | 7.57 Million |
Deferred Revenue | 1.79 Million | 439 Thousand | 1.18 Million | 660 Thousand | 144 Thousand | 489.38 Thousand |
Other Current Liabilities | 6.6 Million | 20.9 Million | 6.89 Million | 261.99 Thousand | 2.76 Million | 1.71 Million |
Total Non Current Liabilities | 109.93 Million | 93.5 Million | 17.71 Million | 1.69 Million | 25.14 Million | 3.96 Million |
Long-Term Debt | 68.83 Million | 70.84 Million | 17.12 Million | 509 Thousand | 7.07 Million | 3.64 Million |
Deferred Revenue Non Current | 21.76 Million | 152 Thousand | 152 Thousand | 817.79 Thousand | 106 Thousand | 242.71 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 112 Thousand | 21.13 Million | 125 Thousand | 65 Thousand | 17.61 Million | 64.71 Thousand |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 141.53 Million | 124.06 Million | 53.22 Million | 7.98 Million | 3.96 Million | 7.05 Million |
Stock Holders Equity | 140.9 Million | 123.54 Million | 52.9 Million | 7.98 Million | 5.85 Million | 8.75 Million |
Common Stock | 105.85 Million | 100.58 Million | 41.69 Million | 427 Thousand | 15.43 Million | 15.43 Million |
Retained Earnings | 35.16 Million | 24.21 Million | 12.1 Million | 7.55 Million | -9.52 Million | -6.32 Million |
Accumulated other comprehensive income | -110 Thousand | -1.26 Million | -899 Thousand | - | -50.13 Thousand | -354.36 Thousand |
Common Stock Equity | 140.9 Million | 123.54 Million | 52.9 Million | 7.98 Million | 5.85 Million | 8.75 Million |
Capital Lease Obligation | 21.76 Million | 20.15 Million | 15.57 Million | 1.12 Million | 17.48 Million | 242.71 Thousand |
Total Investments | 1.65 Million | 264 Thousand | 164 Thousand | 305 Thousand | 717.66 Thousand | 603.22 Thousand |
Total Debt | 108.65 Million | 110.85 Million | 24.23 Million | 4.25 Million | 32.88 Million | 11.46 Million |
Net Debt | 68.01 Million | 61.39 Million | 13.89 Million | -1.35 Million | 30.91 Million | 10.4 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 297 Million | 297 Million | 303.19 Million | 303.19 Million | 271.37 Million | 92.26 Million |
Total Current Assets | 99.76 Million | 99.76 Million | 108.96 Million | 108.96 Million | 96.63 Million | 40.02 Million |
Cash And Short Term Investments | 40.64 Million | 40.64 Million | 55.67 Million | 55.67 Million | 49.45 Million | 10.33 Million |
Cash and Cash Equivalents | 40.64 Million | 40.64 Million | 55.67 Million | 55.67 Million | 49.45 Million | 10.33 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 36.34 Million | 36.34 Million | 29.92 Million | 29.92 Million | 26.14 Million | 21.07 Million |
Inventory | 19.94 Million | 19.94 Million | 19.71 Million | 19.71 Million | 15.87 Million | 5.42 Million |
Other Current Assets | 2.83 Million | 2.83 Million | 3.65 Million | 3.65 Million | 5.15 Million | 1.87 Million |
Total Non-Current Assets | 197.24 Million | 197.24 Million | 194.23 Million | 194.23 Million | 174.74 Million | 52.24 Million |
Net PPE | 50.21 Million | 50.21 Million | 43.5 Million | 43.5 Million | 41 Million | 19.9 Million |
Good Will And Intangible Assets | 40.78 Million | 142.81 Million | 146.4 Million | 146.4 Million | 248.79 Million | 29.91 Million |
Good Will | 40.78 Million | 40.78 Million | 41.51 Million | 41.51 Million | 117.52 Million | 20.26 Million |
Intangible Assets | - | 102.02 Million | 104.89 Million | 104.89 Million | 131.26 Million | 9.64 Million |
Long-Term Investments | 1.65 Million | 1.65 Million | 198 Thousand | 198 Thousand | 264 Thousand | 164 Thousand |
Tax Assets | 1.81 Million | 1.81 Million | 1.97 Million | - | 1.67 Million | 1.82 Million |
Other Non Current Assets | 102.77 Million | 742 Thousand | 2.14 Million | 4.12 Million | -116.99 Million | 436 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 155.46 Million | 155.46 Million | 170.29 Million | 170.29 Million | 147.31 Million | 39.03 Million |
Total Current Liabilities | 45.52 Million | 45.52 Million | 61.45 Million | 61.45 Million | 53.81 Million | 21.32 Million |
Account Payables | 19.05 Million | 20.9 Million | 26.5 Million | 26.5 Million | 12.61 Million | 6.14 Million |
Tax Payables | 541 Thousand | 541 Thousand | 4.14 Million | - | 1.64 Million | 1.64 Million |
Short Term Debt | 18.06 Million | 18.06 Million | 18.13 Million | 14.77 Million | 19.86 Million | 7.1 Million |
Deferred Revenue | 1.79 Million | 1.22 Million | 861 Thousand | - | 439 Thousand | 1.18 Million |
Other Current Liabilities | 6.6 Million | 5.33 Million | 15.95 Million | 20.17 Million | 20.9 Million | 6.89 Million |
Total Non Current Liabilities | 109.93 Million | 109.93 Million | 108.84 Million | 108.84 Million | 93.5 Million | 17.71 Million |
Long-Term Debt | 68.83 Million | 68.83 Million | 67.14 Million | 88.11 Million | 70.84 Million | 17.12 Million |
Deferred Revenue Non Current | 21.76 Million | 21.76 Million | 152 Thousand | - | 152 Thousand | 152 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 112 Thousand | 112 Thousand | 21.85 Million | 20.73 Million | 21.13 Million | 125 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 141.53 Million | 141.53 Million | 132.89 Million | 132.89 Million | 124.06 Million | 53.22 Million |
Stock Holders Equity | 140.9 Million | 140.9 Million | 132.3 Million | 132.3 Million | 123.54 Million | 52.9 Million |
Common Stock | 105.85 Million | 105.85 Million | 105.24 Million | 105.24 Million | 100.58 Million | 41.69 Million |
Retained Earnings | 35.16 Million | 35.16 Million | 29.27 Million | 29.27 Million | 24.21 Million | 12.1 Million |
Accumulated other comprehensive income | -110 Thousand | -110 Thousand | -2.21 Million | -2.21 Million | -1.26 Million | -899 Thousand |
Common Stock Equity | 140.9 Million | 140.9 Million | 132.3 Million | 132.3 Million | 123.54 Million | 52.9 Million |
Capital Lease Obligation | 21.76 Million | 21.76 Million | 20.96 Million | 24.32 Million | 20.15 Million | 15.57 Million |
Total Investments | 1.65 Million | 1.65 Million | 198 Thousand | 198 Thousand | 264 Thousand | 164 Thousand |
Total Debt | 108.65 Million | 108.65 Million | 106.24 Million | 102.88 Million | 110.85 Million | 24.23 Million |
Net Debt | 68.01 Million | 68.01 Million | 50.56 Million | 47.2 Million | 61.39 Million | 13.89 Million |
CGON
SELG
ALX
BEAT
2215
MDNDF