JPY 552.0
(-1.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 26.44 Billion | 24.39 Billion | 23.86 Billion | 24.02 Billion | 24.75 Billion | 25.14 Billion |
Cost of Revenue | 19.44 Billion | 18.65 Billion | 17.6 Billion | 17.57 Billion | 18.12 Billion | 18.46 Billion |
Gross Profit | 6.99 Billion | 5.73 Billion | 6.26 Billion | 6.44 Billion | 6.62 Billion | 6.68 Billion |
Operating Expenses | 6.39 Billion | 6.4 Billion | 6.89 Billion | 6.9 Billion | 7.18 Billion | 7.25 Billion |
Selling, General and Administrative Expenses | 3.12 Billion | 3.08 Billion | 3.31 Billion | 3.33 Billion | 3.46 Billion | 3.54 Billion |
Research and Development Expenses | 159 Million | 157 Million | 166 Million | 162 Million | 168 Million | 185 Million |
Other Expenses | - | 144 Million | 3.58 Billion | 3.57 Billion | 3.71 Billion | 139 Million |
Cost and Expenses | 25.84 Billion | 25.05 Billion | 24.49 Billion | 24.48 Billion | 25.3 Billion | 25.71 Billion |
Operating Income | 598 Million | -669 Million | -464 Million | -299 Million | -458 Million | -571 Million |
Interest Expense | 31 Million | 27 Million | 31 Million | 31 Million | 29 Million | 29 Million |
Income Tax Expense | 41 Million | 39 Million | 39 Million | 47 Million | 43 Million | 53 Million |
Earnings before Tax | 515 Million | -1.1 Billion | -699 Million | -320 Million | -507 Million | -478 Million |
Net Income | 474 Million | -1.14 Billion | -738 Million | -367 Million | -550 Million | -531 Million |
Earnings Per Share Basic | 68.46 | -165.38 | -106.59 | -53.01 | -79.44 | -76.69 |
Earnings Per Share Diluted | 68.46 | -165.38 | -106.59 | -53.01 | -79.44 | -76.69 |
Weighted Average Shares Outstanding | 6.92 Million | 6.92 Million | 6.92 Million | 6.92 Million | 6.92 Million | 6.92 Million |
Weighted Average Shares Outstanding (Diluted) | 6.92 Million | 6.92 Million | 6.92 Million | 6.92 Million | 6.92 Million | 6.92 Million |
Gross Margin | 0.26 | 0.24 | 0.26 | 0.27 | 0.27 | 0.27 |
EBIT Margin | 0.04 | 0.00 | 0.01 | 0.02 | 0.01 | 0.01 |
Profit Margin | 0.02 | -0.05 | -0.03 | -0.02 | -0.02 | -0.02 |
EBITDA | 1.11 Billion | -500 Million | -67 Million | 385 Million | 194 Million | 231 Million |
Earnings Before Tax Margin | 0.02 | -0.03 | -0.02 | -0.01 | -0.02 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.9 Billion | 6.66 Billion | 6.96 Billion | 26.44 Billion | 6.67 Billion | 6.53 Billion |
Cost of Revenue | 4.94 Billion | 4.72 Billion | 4.98 Billion | 19.44 Billion | 4.82 Billion | 4.83 Billion |
Gross Profit | 1.95 Billion | 1.94 Billion | 1.97 Billion | 6.99 Billion | 1.85 Billion | 1.7 Billion |
Operating Expenses | 1.78 Billion | 1.64 Billion | 1.64 Billion | 6.39 Billion | 1.58 Billion | 1.65 Billion |
Selling, General and Administrative Expenses | 1.75 Billion | 1.6 Billion | 1.59 Billion | - | 1.54 Billion | 1.61 Billion |
Research and Development Expenses | 35 Million | 34 Million | 45 Million | - | 44 Million | 37 Million |
Other Expenses | 6 Million | 17 Million | 15 Million | 18 Million | 8 Million | -1 Million |
Cost and Expenses | 6.73 Billion | 6.36 Billion | 6.63 Billion | 25.84 Billion | 6.4 Billion | 6.48 Billion |
Operating Income | 171 Million | 304 Million | 330 Million | 598 Million | 271 Million | 55 Million |
Interest Expense | 9 Million | 7 Million | 8 Million | 31 Million | 8 Million | 8 Million |
Income Tax Expense | -61 Million | 27 Million | 7 Million | 41 Million | 8 Million | 16 Million |
Earnings before Tax | 1.52 Billion | 304 Million | 230 Million | 515 Million | 272 Million | 84 Million |
Net Income | 1.59 Billion | 276 Million | 223 Million | 474 Million | 264 Million | 68 Million |
Earnings Per Share Basic | 229.66 | 39.87 | 32.21 | - | 38.13 | 9.82 |
Earnings Per Share Diluted | 229.66 | 39.87 | 32.21 | - | 38.13 | 9.82 |
Weighted Average Shares Outstanding | 6.92 Million | 6.92 Million | 6.92 Million | 6.92 Million | 6.92 Million | 6.92 Million |
Weighted Average Shares Outstanding (Diluted) | 6.92 Million | 6.92 Million | 6.92 Million | 6.92 Million | 6.92 Million | 6.92 Million |
Gross Margin | 0.28 | 0.29 | 0.28 | 0.26 | 0.28 | 0.26 |
EBIT Margin | 0.04 | 0.06 | 0.07 | - | 0.04 | 0.01 |
Profit Margin | 0.23 | 0.04 | 0.03 | 0.02 | 0.04 | 0.01 |
EBITDA | 304 Million | 433 Million | 454 Million | - | 280 Million | 57 Million |
Earnings Before Tax Margin | 0.02 | 0.05 | 0.05 | 0.02 | 0.04 | 0.01 |
MDNDF
CLG
CGON
HTWS
FOCUS
BEAT