INR 138.0
(0.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.23 Billion | 1.68 Billion | 1.05 Billion | 599.58 Million | 993.22 Million | 1.21 Billion |
Cost of Revenue | 1.58 Billion | 925.42 Million | 698.29 Million | 433.69 Million | 688.09 Million | 832.65 Million |
Gross Profit | 655.32 Million | 760.41 Million | 355.62 Million | 165.88 Million | 305.13 Million | 377.53 Million |
Operating Expenses | 255.08 Million | 471.6 Million | 299.43 Million | 189.52 Million | 259.46 Million | 240.2 Million |
Selling, General and Administrative Expenses | 210.57 Million | 210.57 Million | 78.58 Million | 50.26 Million | 78.53 Million | 96.21 Million |
Research and Development Expenses | 11.3 Thousand | 133 Thousand | 261 Thousand | 1.02 Million | - | - |
Other Expenses | - | 13.77 Million | 12.1 Million | 6.76 Million | 2.03 Million | 91.51 Thousand |
Cost and Expenses | 1.83 Billion | 1.39 Billion | 997.72 Million | 623.21 Million | 947.56 Million | 1.07 Billion |
Operating Income | 400.24 Million | 288.8 Million | 59.85 Million | -22.62 Million | 44.57 Million | 137.32 Million |
Interest Expense | 10.33 Million | 10.33 Million | 8.84 Million | 4.18 Million | 5.45 Million | 4.19 Million |
Income Tax Expense | 59.76 Million | 65.32 Million | 12.19 Million | -3.36 Million | 20.47 Million | 36.76 Million |
Earnings before Tax | 446.96 Million | 292.25 Million | 59.45 Million | -22.21 Million | 43.42 Million | 134.32 Million |
Net Income | 231.62 Million | 231.61 Million | 45.56 Million | -18.85 Million | 22.95 Million | 97.55 Million |
Earnings Per Share Basic | 5.90 | 3.61 | 0.90 | -0.37 | 0.45 | 9.62 |
Earnings Per Share Diluted | 5.90 | 3.55 | 0.90 | -0.37 | 0.45 | 9.62 |
Weighted Average Shares Outstanding | 66.39 Million | 64.23 Million | 50.67 Million | 50.67 Million | 50.67 Million | 10.13 Million |
Weighted Average Shares Outstanding (Diluted) | 66.39 Million | 64.01 Million | 50.67 Million | 50.67 Million | 50.67 Million | 10.13 Million |
Gross Margin | 0.29 | 0.45 | 0.34 | 0.28 | 0.31 | 0.31 |
EBIT Margin | 0.24 | 0.21 | 0.10 | 0.02 | 0.08 | 0.14 |
Profit Margin | 0.10 | 0.14 | 0.04 | -0.03 | 0.02 | 0.08 |
EBITDA | 526.8 Million | 348.45 Million | 101.9 Million | 25.93 Million | 85.84 Million | 164.5 Million |
Earnings Before Tax Margin | 0.18 | 0.17 | 0.06 | -0.04 | 0.04 | 0.11 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 549.52 Million | 1.68 Billion | 596.16 Million | 566.43 Million | 561.84 Million | 513.67 Million |
Cost of Revenue | 314.35 Million | 925.42 Million | 397.77 Million | 421.61 Million | 383.79 Million | 337.04 Million |
Gross Profit | 235.16 Million | 760.42 Million | 198.38 Million | 144.81 Million | 178.04 Million | 176.62 Million |
Operating Expenses | 127.78 Million | 471.6 Million | 83.84 Million | 62.56 Million | 79.47 Million | 76.77 Million |
Selling, General and Administrative Expenses | 64.61 Million | - | 83.84 Million | 62.56 Million | 79.47 Million | 76.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 442.13 Million | 1.84 Billion | 481.62 Million | 484.17 Million | 463.27 Million | 413.82 Million |
Operating Income | 103.44 Million | 288.81 Million | 114.54 Million | 82.25 Million | 98.57 Million | 99.84 Million |
Interest Expense | 2.21 Million | 10.33 Million | 4.03 Million | 2.88 Million | 2.21 Million | 3 Million |
Income Tax Expense | 14.45 Million | 65.33 Million | 13.23 Million | 6.64 Million | 17.21 Million | 22.67 Million |
Earnings before Tax | 105.17 Million | 292.25 Million | 117.37 Million | 103.51 Million | 113.14 Million | 112.92 Million |
Net Income | 90.93 Million | 231.62 Million | 107.09 Million | 96.83 Million | 96.74 Million | 91.08 Million |
Earnings Per Share Basic | 1.38 | - | 1.91 | 1.48 | 1.48 | 1.40 |
Earnings Per Share Diluted | 1.36 | - | 1.91 | 1.46 | 1.48 | 1.40 |
Weighted Average Shares Outstanding | 66.86 Million | 56.18 Million | 56.18 Million | 65.46 Million | 65.46 Million | 65.25 Million |
Weighted Average Shares Outstanding (Diluted) | 66.86 Million | 56.18 Million | 56.18 Million | 66.32 Million | 65.46 Million | 65.25 Million |
Gross Margin | 0.43 | 0.45 | 0.33 | 0.26 | 0.32 | 0.34 |
EBIT Margin | 0.22 | - | 0.22 | 0.19 | 0.20 | 0.22 |
Profit Margin | 0.17 | 0.14 | 0.18 | 0.17 | 0.17 | 0.18 |
EBITDA | 120.36 Million | - | 131.85 Million | 105.17 Million | 114.29 Million | 111.59 Million |
Earnings Before Tax Margin | 0.19 | 0.17 | 0.19 | 0.15 | 0.18 | 0.19 |
BEAT
2215
MDNDF
KREF
CIM-PB
HTWS