JPY 1456.0
(-0.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 17.4 Billion | 15.13 Billion | 13.4 Billion | 12.9 Billion | 13.51 Billion | 13.67 Billion |
Cost of Revenue | 14.67 Billion | 13.08 Billion | 11.21 Billion | 10.12 Billion | 10.53 Billion | 10.73 Billion |
Gross Profit | 2.73 Billion | 2.04 Billion | 2.19 Billion | 2.78 Billion | 2.98 Billion | 2.94 Billion |
Operating Expenses | 1.71 Billion | 1.58 Billion | 1.54 Billion | 1.95 Billion | 2.01 Billion | 1.99 Billion |
Selling, General and Administrative Expenses | 1.54 Billion | 1.58 Billion | 1.54 Billion | 1.95 Billion | 2.01 Billion | 1.99 Billion |
Research and Development Expenses | 171 Million | 171 Million | 156 Million | 152 Million | 165 Million | 144 Million |
Other Expenses | - | 1 Million | 3 Million | 8 Million | 10 Million | 19 Million |
Cost and Expenses | 16.38 Billion | 14.67 Billion | 12.75 Billion | 12.07 Billion | 12.54 Billion | 12.72 Billion |
Operating Income | 1.01 Billion | 455 Million | 646 Million | 828 Million | 969 Million | 948 Million |
Interest Expense | - | - | 26 Million | 1 Million | 1 Million | 4 Million |
Income Tax Expense | 455 Million | 76 Million | 208 Million | 198 Million | 308 Million | 304 Million |
Earnings before Tax | 1.96 Billion | 535 Million | 722 Million | 493 Million | 1.06 Billion | 1.03 Billion |
Net Income | 1.51 Billion | 459 Million | 514 Million | 295 Million | 758 Million | 727 Million |
Earnings Per Share Basic | 277.48 | 84.18 | 94.27 | 54.10 | 139.01 | 133.33 |
Earnings Per Share Diluted | 277.48 | 84.18 | 94.27 | 54.10 | 139.01 | 133.33 |
Weighted Average Shares Outstanding | 5.45 Million | 5.45 Million | 5.45 Million | 5.45 Million | 5.45 Million | 5.45 Million |
Weighted Average Shares Outstanding (Diluted) | 5.45 Million | 5.45 Million | 5.45 Million | 5.45 Million | 5.45 Million | 5.45 Million |
Gross Margin | 0.16 | 0.14 | 0.16 | 0.22 | 0.22 | 0.22 |
EBIT Margin | 0.12 | 0.04 | 0.06 | 0.08 | 0.08 | 0.08 |
Profit Margin | 0.09 | 0.03 | 0.04 | 0.02 | 0.06 | 0.05 |
EBITDA | 2.04 Billion | 601 Million | 797 Million | 569 Million | 1.14 Billion | 1.1 Billion |
Earnings Before Tax Margin | 0.06 | 0.03 | 0.05 | 0.06 | 0.07 | 0.07 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.66 Billion | 4.18 Billion | 17.4 Billion | 4.62 Billion | 4.33 Billion | 4.25 Billion |
Cost of Revenue | 3.93 Billion | 3.51 Billion | 14.67 Billion | 3.86 Billion | 3.64 Billion | 3.64 Billion |
Gross Profit | 731 Million | 667 Million | 2.73 Billion | 764 Million | 697 Million | 606 Million |
Operating Expenses | 428 Million | 487 Million | 1.71 Billion | 426 Million | 396 Million | 405 Million |
Selling, General and Administrative Expenses | 428 Million | 423 Million | - | 426 Million | 396 Million | 405 Million |
Research and Development Expenses | - | 64 Million | - | 43 Million | 29 Million | 35 Million |
Other Expenses | - | -28 Million | 8 Million | 27 Million | 8 Million | 1 Million |
Cost and Expenses | 4.36 Billion | 4 Billion | 16.38 Billion | 4.29 Billion | 4.03 Billion | 4.05 Billion |
Operating Income | 303 Million | 180 Million | 1.01 Billion | 337 Million | 302 Million | 199 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 96 Million | 57 Million | 455 Million | 123 Million | 95 Million | 180 Million |
Earnings before Tax | 327 Million | 279 Million | 1.96 Billion | 405 Million | 317 Million | 967 Million |
Net Income | 231 Million | 223 Million | 1.51 Billion | 282 Million | 222 Million | 786 Million |
Earnings Per Share Basic | 42.36 | 40.90 | - | 51.72 | 40.71 | 144.15 |
Earnings Per Share Diluted | 42.36 | 40.90 | - | 51.72 | 40.71 | 144.15 |
Weighted Average Shares Outstanding | 5.45 Million | 5.45 Million | 5.45 Million | 5.45 Million | 5.45 Million | 5.45 Million |
Weighted Average Shares Outstanding (Diluted) | 5.45 Million | 5.45 Million | 5.45 Million | 5.45 Million | 5.45 Million | 5.45 Million |
Gross Margin | 0.16 | 0.16 | 0.16 | 0.17 | 0.16 | 0.14 |
EBIT Margin | 0.07 | 0.05 | - | 0.09 | 0.08 | 0.23 |
Profit Margin | 0.05 | 0.05 | 0.09 | 0.06 | 0.05 | 0.18 |
EBITDA | 319 Million | 199 Million | - | 425 Million | 337 Million | 982 Million |
Earnings Before Tax Margin | 0.06 | 0.04 | 0.06 | 0.07 | 0.07 | 0.05 |
CRDO
TITMF
ACM
GENUSPOWER
9955
PROTEAN