Protean eGov Technologies Limi (PROTEAN.BO)
INR 1979.95
(-1.07%)
INR 1979.95
(-1.07%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 8.82 Billion | 7.42 Billion | 6.9 Billion | 6.03 Billion | 7.16 Billion | 7.56 Billion |
| Cost of Revenue | 2.87 Billion | 5.63 Billion | 5.03 Billion | 4.75 Billion | 5.51 Billion | 5.61 Billion |
| Gross Profit | 5.94 Billion | 1.78 Billion | 1.87 Billion | 1.27 Billion | 1.64 Billion | 1.94 Billion |
| Operating Expenses | 556.9 Million | 762.88 Million | 773.34 Million | 540.19 Million | 419.44 Million | 441.4 Million |
| Selling, General and Administrative Expenses | 556.9 Million | 719.91 Million | 756.75 Million | 521.88 Million | 409.54 Million | 429.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -42.97 Million | -16.59 Million | -18.31 Million | -9.9 Million | -12.3 Million |
| Cost and Expenses | 3.42 Billion | 6.39 Billion | 5.8 Billion | 5.29 Billion | 5.93 Billion | 6.05 Billion |
| Operating Income | 5.39 Billion | 1.02 Billion | 1.1 Billion | 738.16 Million | 1.22 Billion | 1.5 Billion |
| Interest Expense | - | 9.27 Million | 4.83 Million | 9.45 Million | 16.23 Million | 1.8 Million |
| Income Tax Expense | 305.7 Million | 333.76 Million | 416.86 Million | 238.17 Million | 357.63 Million | 573.4 Million |
| Earnings before Tax | 1.27 Billion | 1.4 Billion | 1.85 Billion | 1.16 Billion | 1.57 Billion | 1.81 Billion |
| Net Income | 972.9 Million | 1.07 Billion | 1.43 Billion | 921.85 Million | 1.21 Billion | 1.24 Billion |
| Earnings Per Share Basic | 24.06 | 26.47 | 35.59 | 22.89 | 30.28 | 30.87 |
| Earnings Per Share Diluted | 23.94 | 26.47 | 35.59 | 22.89 | 30.28 | 30.87 |
| Weighted Average Shares Outstanding | 40.43 Million | 40.44 Million | 40.44 Million | 40.26 Million | 40.26 Million | 40.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.63 Million | 40.44 Million | 40.44 Million | 40.26 Million | 40.26 Million | 40.26 Million |
| Gross Margin | 0.67 | 0.24 | 0.27 | 0.21 | 0.23 | 0.26 |
| EBIT Margin | 0.11 | 0.16 | 0.18 | 0.15 | 0.21 | 0.23 |
| Profit Margin | 0.11 | 0.14 | 0.21 | 0.15 | 0.17 | 0.16 |
| EBITDA | 962 Million | 1.11 Billion | 1.21 Billion | 785.35 Million | 1.36 Billion | 1.65 Billion |
| Earnings Before Tax Margin | 0.61 | 0.14 | 0.16 | 0.12 | 0.17 | 0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.19 Billion | 1.96 Billion | 2.22 Billion | 8.82 Billion | 2.03 Billion | 2.35 Billion |
| Cost of Revenue | 1.74 Billion | 1.48 Billion | 1.7 Billion | 6.91 Billion | 1.65 Billion | 1.83 Billion |
| Gross Profit | 456.5 Million | 483.6 Million | 514.7 Million | 1.9 Billion | 387.8 Million | 524.7 Million |
| Operating Expenses | 211.6 Million | 110.6 Million | 404.4 Million | 1.28 Billion | 480.5 Million | 214.6 Million |
| Selling, General and Administrative Expenses | 211.6 Million | 110.6 Million | 404.4 Million | - | 480.5 Million | 214.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.95 Billion | 1.59 Billion | 2.11 Billion | 8.2 Billion | 2.13 Billion | 2.04 Billion |
| Operating Income | 244.9 Million | 373 Million | 110.3 Million | 619.6 Million | -92.7 Million | 310.1 Million |
| Interest Expense | 4.9 Million | 5 Million | - | - | 5.2 Million | 4.09 Million |
| Income Tax Expense | 95.3 Million | 60.1 Million | 42.2 Million | 305.7 Million | 41.2 Million | 105 Million |
| Earnings before Tax | 375.7 Million | 271 Million | 235.1 Million | 1.27 Billion | 193.5 Million | 432.8 Million |
| Net Income | 280.4 Million | 210.9 Million | 192.9 Million | 972.9 Million | 152.3 Million | 327.8 Million |
| Earnings Per Share Basic | 6.93 | 5.21 | 4.77 | - | 3.77 | 8.14 |
| Earnings Per Share Diluted | 6.87 | 5.18 | 4.75 | - | 3.68 | 8.14 |
| Weighted Average Shares Outstanding | 40.46 Million | 40.71 Million | 40.61 Million | 40.63 Million | 40.44 Million | 40.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.81 Million | 40.71 Million | 40.61 Million | 40.63 Million | 41.38 Million | 40.26 Million |
| Gross Margin | 0.21 | 0.25 | 0.23 | 0.22 | 0.19 | 0.22 |
| EBIT Margin | 0.21 | 0.08 | 0.10 | - | -0.02 | 0.15 |
| Profit Margin | 0.13 | 0.11 | 0.09 | 0.11 | 0.07 | 0.14 |
| EBITDA | 452 Million | 152.1 Million | 219.3 Million | - | -30.8 Million | 364.9 Million |
| Earnings Before Tax Margin | 0.11 | 0.19 | 0.05 | 0.07 | -0.05 | 0.13 |
2107
CRDO
TITMF
AFT
GENUSPOWER
9955