USD 0.19
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.92 Million | 4.48 Million | 2.33 Million | 386.7 Thousand | 100.03 Thousand | 308.47 Thousand |
Cost of Revenue | 4.93 Million | 3.01 Million | 9.88 Million | 6.97 Million | 1.8 Million | 2.23 Million |
Gross Profit | 988.65 Thousand | 1.47 Million | -7.55 Million | -6.58 Million | -1.7 Million | -1.92 Million |
Operating Expenses | 988.65 Thousand | 16.33 Million | 5.18 Million | 3.23 Million | 6.22 Million | 3.98 Million |
Selling, General and Administrative Expenses | 13.58 Million | 11.85 Million | 5.18 Million | 3.23 Million | 6.22 Million | 1.58 Million |
Research and Development Expenses | - | - | - | - | - | 2.4 Million |
Other Expenses | - | 1.68 Million | -2.09 Million | 1.43 Million | 1.78 Million | 882.83 Thousand |
Cost and Expenses | 18.51 Million | 19.35 Million | 15.07 Million | 10.2 Million | 8.03 Million | 6.22 Million |
Operating Income | -10.81 Million | -12.17 Million | -12.74 Million | -9.81 Million | -7.93 Million | -5.91 Million |
Interest Expense | 309.23 Thousand | 467.04 Thousand | 36.59 Thousand | 137.42 Thousand | 383.81 Thousand | - |
Income Tax Expense | 240.33 Thousand | -786.04 Thousand | -786.68 Thousand | -897.91 Thousand | -1.14 Million | -590.44 Thousand |
Earnings before Tax | -11.65 Million | -15.33 Million | -12.49 Million | -13.79 Million | -8.6 Million | -5.84 Million |
Net Income | -11.89 Million | -15.33 Million | -11.71 Million | -12.89 Million | -7.45 Million | -5.25 Million |
Earnings Per Share Basic | -0.01 | -0.07 | -0.03 | -0.04 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.07 | -0.03 | -0.04 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 872.66 Million | 219.51 Million | 431.73 Million | 352.67 Million | 308.89 Million | 283 Million |
Weighted Average Shares Outstanding (Diluted) | 872.66 Million | 219.51 Million | 431.73 Million | 352.67 Million | 308.89 Million | 283 Million |
Gross Margin | 0.17 | 0.33 | -3.24 | -17.04 | -17.03 | -6.25 |
EBIT Margin | -1.90 | -2.43 | -4.94 | -22.53 | -62.94 | -15.89 |
Profit Margin | -2.01 | -3.42 | -5.02 | -33.34 | -74.52 | -17.04 |
EBITDA | -11.24 Million | -13.29 Million | -11.53 Million | -12.54 Million | -8.31 Million | -4.9 Million |
Earnings Before Tax Margin | -1.83 | -2.71 | -5.46 | -25.39 | -79.30 | -19.18 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 3.94 Million | 1.16 Million | 1.13 Million | 1.57 Million | 1.35 Million | 1.74 Million |
Cost of Revenue | 3.94 Million | 768.3 Thousand | 751.07 Thousand | 1.85 Million | 845.82 Thousand | 3.57 Million |
Gross Profit | 6256.00 | 395.83 Thousand | 386.95 Thousand | -287.34 Thousand | 506.32 Thousand | -1.82 Million |
Operating Expenses | 8.44 Million | 2.16 Million | 2.11 Million | 4.82 Million | 2.31 Million | 7.43 Million |
Selling, General and Administrative Expenses | - | 2.16 Million | 2.11 Million | 4.82 Million | 2.27 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 1.68 Million |
Cost and Expenses | 12.38 Million | 2.93 Million | 2.86 Million | 6.68 Million | 3.16 Million | 11 Million |
Operating Income | -8.43 Million | -1.77 Million | -1.73 Million | -5.1 Million | -1.81 Million | -9.26 Million |
Interest Expense | 206.13 Thousand | 78.18 Thousand | - | 130.67 Thousand | - | 311.05 Thousand |
Income Tax Expense | -514.12 Thousand | 56.65 Thousand | 55.38 Thousand | -640.7 Thousand | 22.65 Thousand | -523.5 Thousand |
Earnings before Tax | -8.44 Million | -1.94 Million | -1.89 Million | -4.66 Million | -1.87 Million | -10.73 Million |
Net Income | -7.92 Million | -1.99 Million | -1.95 Million | -4.01 Million | -1.89 Million | -10.21 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 872.66 Million | 889.77 Million | 889.77 Million | 855.65 Million | 855.65 Million | 219.51 Million |
Weighted Average Shares Outstanding (Diluted) | 872.66 Million | 889.68 Million | 889.68 Million | 855.65 Million | 855.65 Million | 219.51 Million |
Gross Margin | 0.00 | 0.34 | 0.34 | -0.18 | 0.37 | -1.05 |
EBIT Margin | - | -1.54 | -1.54 | -3.21 | -1.32 | - |
Profit Margin | -2.01 | -1.72 | -1.72 | -2.56 | -1.40 | -5.85 |
EBITDA | - | -1.79 Million | -1.75 Million | -5.04 Million | -1.78 Million | - |
Earnings Before Tax Margin | -2.14 | -1.52 | -1.52 | -3.25 | -1.34 | -5.31 |
ACM
SHELTER
6637
PROTEAN
2107
CRDO